GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Wartsila Corp (OTCPK:WRTBF) » Definitions » Cyclically Adjusted FCF per Share

Wartsila (Wartsila) Cyclically Adjusted FCF per Share : $0.76 (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Wartsila Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wartsila's adjusted free cash flow per share for the three months ended in Mar. 2024 was $0.413. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.76 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Wartsila's average Cyclically Adjusted FCF Growth Rate was 6.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wartsila was 8.00% per year. The lowest was 3.40% per year. And the median was 5.20% per year.

As of today (2024-05-16), Wartsila's current stock price is $20.58771. Wartsila's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was $0.76. Wartsila's Cyclically Adjusted Price-to-FCF of today is 27.09.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wartsila was 35.30. The lowest was 10.13. And the median was 17.51.


Wartsila Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Wartsila's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wartsila Cyclically Adjusted FCF per Share Chart

Wartsila Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.58 0.66 0.74 0.69 0.74

Wartsila Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.63 0.72 0.74 0.74 0.76

Competitive Comparison of Wartsila's Cyclically Adjusted FCF per Share

For the Specialty Industrial Machinery subindustry, Wartsila's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wartsila's Cyclically Adjusted Price-to-FCF Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Wartsila's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wartsila's Cyclically Adjusted Price-to-FCF falls into.



Wartsila Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wartsila's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.413/121.2200*121.2200
=0.413

Current CPI (Mar. 2024) = 121.2200.

Wartsila Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.087 100.147 0.105
201409 0.099 100.726 0.119
201412 0.357 100.229 0.432
201503 0.036 100.120 0.044
201506 0.059 100.030 0.071
201509 -0.035 100.130 -0.042
201512 0.261 99.990 0.316
201603 -0.040 100.080 -0.048
201606 0.363 100.390 0.438
201609 0.345 100.540 0.416
201612 0.382 101.020 0.458
201703 -0.004 100.910 -0.005
201706 -0.017 101.140 -0.020
201709 0.279 101.320 0.334
201712 0.483 101.510 0.577
201803 -0.125 101.730 -0.149
201806 0.051 102.320 0.060
201809 0.204 102.600 0.241
201812 0.561 102.710 0.662
201903 0.042 102.870 0.049
201906 -0.122 103.360 -0.143
201909 -0.185 103.540 -0.217
201912 0.424 103.650 0.496
202003 0.033 103.490 0.039
202006 0.443 103.320 0.520
202009 0.171 103.710 0.200
202012 0.477 103.890 0.557
202103 0.075 104.870 0.087
202106 0.416 105.360 0.479
202109 0.029 106.290 0.033
202112 0.582 107.490 0.656
202203 -0.291 110.950 -0.318
202206 -0.233 113.570 -0.249
202209 0.129 114.920 0.136
202212 0.004 117.320 0.004
202303 0.200 119.750 0.202
202306 0.073 120.690 0.073
202309 0.331 121.280 0.331
202312 0.627 121.220 0.627
202403 0.413 121.220 0.413

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Wartsila  (OTCPK:WRTBF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wartsila's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=20.58771/0.76
=27.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wartsila was 35.30. The lowest was 10.13. And the median was 17.51.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wartsila Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Wartsila's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Wartsila (Wartsila) Business Description

Industry
Address
Hiililaiturinkuja 2, Helsinki, FIN, FI-00180
Wartsila is a global manufacturer of critical equipment and services for the marine and energy markets with operations in over 70 countries. Approximately one half of the group's sales are derived from the sale of services and spare parts through its network of 258 sales and service network locations. Wartsila is listed on the Nasdaq Helsinki exchange in Finland. Approximately 1 in 3 oceangoing vessels has a Wartsila solution on board, translating into an installed base of over 50,000 vessels and 10,000 customers.

Wartsila (Wartsila) Headlines

From GuruFocus

Unveiling the Dividend Dynamics of Wartsila Corp (WRTBY)

By GuruFocus Research 09-12-2023