GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » New Work SE (OTCPK:XINXF) » Definitions » Cyclically Adjusted FCF per Share

New Work SE (New Work SE) Cyclically Adjusted FCF per Share : $7.34 (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is New Work SE Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

New Work SE's adjusted free cash flow per share for the three months ended in Mar. 2024 was $0.411. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $7.34 for the trailing ten years ended in Mar. 2024.

During the past 12 months, New Work SE's average Cyclically Adjusted FCF Growth Rate was 0.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of New Work SE was 14.40% per year. The lowest was 13.40% per year. And the median was 13.75% per year.

As of today (2024-05-21), New Work SE's current stock price is $60.04. New Work SE's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was $7.34. New Work SE's Cyclically Adjusted Price-to-FCF of today is 8.18.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of New Work SE was 92.26. The lowest was 7.93. And the median was 46.99.


New Work SE Cyclically Adjusted FCF per Share Historical Data

The historical data trend for New Work SE's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

New Work SE Cyclically Adjusted FCF per Share Chart

New Work SE Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.01 2.22 6.27 6.57 12.21

New Work SE Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.37 10.25 9.92 12.21 7.34

Competitive Comparison of New Work SE's Cyclically Adjusted FCF per Share

For the Internet Content & Information subindustry, New Work SE's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


New Work SE's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, New Work SE's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where New Work SE's Cyclically Adjusted Price-to-FCF falls into.



New Work SE Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, New Work SE's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.411/125.0381*125.0381
=0.411

Current CPI (Mar. 2024) = 125.0381.

New Work SE Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.833 99.543 1.046
201409 1.663 99.823 2.083
201412 1.360 99.543 1.708
201503 2.202 99.717 2.761
201506 0.090 100.417 0.112
201509 0.981 100.417 1.222
201512 0.757 99.717 0.949
201603 1.559 100.017 1.949
201606 1.841 100.717 2.286
201609 1.438 101.017 1.780
201612 0.200 101.217 0.247
201703 2.570 101.417 3.169
201706 1.272 102.117 1.558
201709 1.817 102.717 2.212
201712 0.059 102.617 0.072
201803 3.643 102.917 4.426
201806 1.483 104.017 1.783
201809 1.994 104.718 2.381
201812 1.508 104.217 1.809
201903 4.184 104.217 5.020
201906 1.449 105.718 1.714
201909 1.663 106.018 1.961
201912 1.466 105.818 1.732
202003 4.554 105.718 5.386
202006 0.430 106.618 0.504
202009 3.112 105.818 3.677
202012 1.660 105.518 1.967
202103 6.140 107.518 7.141
202106 1.515 108.486 1.746
202109 1.579 109.435 1.804
202112 -2.729 110.384 -3.091
202203 6.540 113.968 7.175
202206 1.675 115.760 1.809
202209 1.720 118.818 1.810
202212 -0.254 119.345 -0.266
202303 4.708 122.402 4.809
202306 2.335 123.140 2.371
202309 -0.543 124.195 -0.547
202312 -0.229 123.773 -0.231
202403 0.411 125.038 0.411

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


New Work SE  (OTCPK:XINXF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

New Work SE's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=60.04/7.34
=8.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of New Work SE was 92.26. The lowest was 7.93. And the median was 46.99.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


New Work SE Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of New Work SE's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


New Work SE (New Work SE) Business Description

Traded in Other Exchanges
Address
Am Strandkai 1, Hamburg, DEU, 20457
New Work SE is a German technology company offering online business platforms for professionals to network and share ideas, and jobs opportunities, among others. The company organizes itself into three business segments: B2C, B2B e-recruiting and B2B marketing solutions. The B2C segment serves the members of social networking websites such as kunnu.com or xing.com to network with professionals and find suitable jobs, the B2B e-recruiting segment serves customers who want to access the talent pool, B2B marketing solutions & events cater to advertising and events clients, and the kunnu International segment includes business activities outside Germany, Austria and Switzerland. The B2B e-recruiting segments generate the majority of the company's revenue.

New Work SE (New Work SE) Headlines

From GuruFocus

Q1 2022 New Work SE Earnings Call Transcript

By GuruFocus Research 03-06-2024

Q3 2019 New Work SE Earnings Call Transcript

By GuruFocus Research 03-06-2024

Q2 2020 New Work SE Earnings Call Transcript

By GuruFocus Research 03-06-2024

Q3 2023 New Work SE Earnings Call Transcript

By GuruFocus Research 03-06-2024

Q1 2020 New Work SE Earnings Call Transcript

By GuruFocus Research 03-06-2024

Q1 2019 Xing SE Earnings Call Transcript

By GuruFocus Research 03-06-2024

Q1 2021 New Work SE Earnings Call Transcript

By GuruFocus Research 03-06-2024

Preliminary Q4 2020 New Work SE Earnings Call Transcript

By GuruFocus Research 03-06-2024

Q2 2019 New Work SE Earnings Call Transcript

By GuruFocus Research 03-06-2024

Q1 2023 New Work SE Earnings Call Transcript

By GuruFocus Research 03-06-2024