GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » UEM Sunrise Bhd (XKLS:5148) » Definitions » Cyclically Adjusted FCF per Share

UEM Sunrise Bhd (XKLS:5148) Cyclically Adjusted FCF per Share : RM0.05 (As of Mar. 2024)


View and export this data going back to 2008. Start your Free Trial

What is UEM Sunrise Bhd Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

UEM Sunrise Bhd's adjusted free cash flow per share for the three months ended in Mar. 2024 was RM0.024. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.05 for the trailing ten years ended in Mar. 2024.

During the past 12 months, UEM Sunrise Bhd's average Cyclically Adjusted FCF Growth Rate was -16.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -7.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of UEM Sunrise Bhd was 7.70% per year. The lowest was -7.20% per year. And the median was 0.25% per year.

As of today (2024-06-08), UEM Sunrise Bhd's current stock price is RM1.14. UEM Sunrise Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was RM0.05. UEM Sunrise Bhd's Cyclically Adjusted Price-to-FCF of today is 22.80.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of UEM Sunrise Bhd was 95.00. The lowest was 3.90. And the median was 8.84.


UEM Sunrise Bhd Cyclically Adjusted FCF per Share Historical Data

The historical data trend for UEM Sunrise Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

UEM Sunrise Bhd Cyclically Adjusted FCF per Share Chart

UEM Sunrise Bhd Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.04 0.05 0.04 0.05 0.04

UEM Sunrise Bhd Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.06 0.06 0.05 0.04 0.05

Competitive Comparison of UEM Sunrise Bhd's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, UEM Sunrise Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


UEM Sunrise Bhd's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, UEM Sunrise Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where UEM Sunrise Bhd's Cyclically Adjusted Price-to-FCF falls into.



UEM Sunrise Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, UEM Sunrise Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.024/131.7762*131.7762
=0.024

Current CPI (Mar. 2024) = 131.7762.

UEM Sunrise Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.006 100.560 -0.008
201409 0.007 100.428 0.009
201412 -0.009 99.070 -0.012
201503 -0.058 99.621 -0.077
201506 0.040 100.684 0.052
201509 -0.041 100.392 -0.054
201512 0.235 99.792 0.310
201603 -0.057 100.470 -0.075
201606 -0.047 101.688 -0.061
201609 -0.041 101.861 -0.053
201612 -0.001 101.863 -0.001
201703 -0.025 102.862 -0.032
201706 -0.033 103.349 -0.042
201709 0.041 104.136 0.052
201712 -0.029 104.011 -0.037
201803 -0.043 105.290 -0.054
201806 -0.052 106.317 -0.064
201809 -0.002 106.507 -0.002
201812 0.113 105.998 0.140
201903 0.018 107.251 0.022
201906 0.131 108.070 0.160
201909 0.014 108.329 0.017
201912 0.151 108.420 0.184
202003 -0.016 108.902 -0.019
202006 -0.022 108.767 -0.027
202009 -0.026 109.815 -0.031
202012 0.034 109.897 0.041
202103 -0.013 111.754 -0.015
202106 0.003 114.631 0.003
202109 -0.018 115.734 -0.020
202112 0.016 117.630 0.018
202203 0.004 121.301 0.004
202206 0.006 125.017 0.006
202209 0.015 125.227 0.016
202212 0.051 125.222 0.054
202303 0.040 127.348 0.041
202306 0.018 128.729 0.018
202309 0.003 129.860 0.003
202312 0.010 129.419 0.010
202403 0.024 131.776 0.024

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


UEM Sunrise Bhd  (XKLS:5148) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

UEM Sunrise Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.14/0.05
=22.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of UEM Sunrise Bhd was 95.00. The lowest was 3.90. And the median was 8.84.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


UEM Sunrise Bhd Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of UEM Sunrise Bhd's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


UEM Sunrise Bhd (XKLS:5148) Business Description

Industry
Traded in Other Exchanges
N/A
Address
No. 1, Jalan Dutamas 1, Level U2, Block C5, Solaris Dutamas, Kuala Lumpur, SGR, MYS, 50480
UEM Sunrise Bhd is a property development company wholly owned by Khazanah, an investment fund of the Government of Malaysia. The company focuses on macro township development, high-rise residential, commercial, retail, and integrated developments, property management, and project & construction services. The company operates in three main business segments: property development, Property investment & hotel operation, and Others. The property development segment, which generates the majority of revenue, develops and sells residential and commercial properties. Its geographical segments are Malaysia, Australia, South Africa and Singapore.

UEM Sunrise Bhd (XKLS:5148) Headlines

No Headlines