GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » CJ Logistics Corp (XKRX:000120) » Definitions » Cyclically Adjusted FCF per Share

CJ Logistics (XKRX:000120) Cyclically Adjusted FCF per Share : ₩5,497.64 (As of Mar. 2024)


View and export this data going back to 1956. Start your Free Trial

What is CJ Logistics Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CJ Logistics's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩3,151.841. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩5,497.64 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of CJ Logistics was 9.40% per year. The lowest was 3.30% per year. And the median was 7.65% per year.

As of today (2024-06-09), CJ Logistics's current stock price is ₩103100.00. CJ Logistics's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩5,497.64. CJ Logistics's Cyclically Adjusted Price-to-FCF of today is 18.75.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CJ Logistics was 45.90. The lowest was 18.75. And the median was 25.20.


CJ Logistics Cyclically Adjusted FCF per Share Historical Data

The historical data trend for CJ Logistics's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CJ Logistics Cyclically Adjusted FCF per Share Chart

CJ Logistics Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -20,131.80 -18,110.60 -17,494.20 -15,923.50 5,155.38

CJ Logistics Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -15,814.40 1,808.37 3,515.58 5,155.38 5,497.64

Competitive Comparison of CJ Logistics's Cyclically Adjusted FCF per Share

For the Integrated Freight & Logistics subindustry, CJ Logistics's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CJ Logistics's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, CJ Logistics's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CJ Logistics's Cyclically Adjusted Price-to-FCF falls into.



CJ Logistics Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CJ Logistics's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=3151.841/118.8477*118.8477
=3,151.841

Current CPI (Mar. 2024) = 118.8477.

CJ Logistics Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -485.339 99.353 -580.571
201409 2,845.344 99.608 3,394.934
201412 9,447.649 99.098 11,330.515
201503 5,659.465 99.720 6,745.030
201506 1,750.879 100.050 2,079.840
201509 -3,335.274 100.110 -3,959.541
201512 -840.921 100.220 -997.221
201603 4,526.424 100.560 5,349.593
201606 198.175 100.790 233.680
201609 -5,651.392 101.460 -6,619.899
201612 -1,044.564 101.560 -1,222.371
201703 605.246 102.850 699.388
201706 -5,766.044 102.610 -6,678.502
201709 -4,196.346 103.490 -4,819.075
201712 -6,386.968 102.990 -7,370.390
201803 -8,559.091 104.100 -9,771.645
201806 -6,706.560 104.130 -7,654.463
201809 -1,608.569 105.650 -1,809.510
201812 -9,181.668 104.350 -10,457.308
201903 -1,740.269 104.490 -1,979.395
201906 -1,572.960 104.880 -1,782.444
201909 -676.664 105.200 -764.448
201912 26,978.163 105.120 30,501.262
202003 -10,334.945 105.540 -11,638.094
202006 6,099.600 104.870 6,912.591
202009 17,226.947 106.200 19,278.560
202012 859.826 105.765 966.179
202103 -3,340.811 107.357 -3,698.380
202106 -2,972.271 107.579 -3,283.623
202109 7,215.575 108.759 7,884.892
202112 2,004.008 109.676 2,171.586
202203 -6,861.466 111.806 -7,293.624
202206 4,831.251 114.083 5,033.038
202209 6,571.248 114.831 6,801.087
202212 10,392.016 115.200 10,721.051
202303 1,419.771 116.550 1,447.766
202306 3,782.594 117.140 3,837.741
202309 9,917.060 119.111 9,895.121
202312 8,921.201 118.848 8,921.201
202403 3,151.841 118.848 3,151.841

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


CJ Logistics  (XKRX:000120) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

CJ Logistics's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=103100.00/5497.64
=18.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CJ Logistics was 45.90. The lowest was 18.75. And the median was 25.20.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CJ Logistics Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of CJ Logistics's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


CJ Logistics (XKRX:000120) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Building 53, Sejong-daero 9-gil, Jung-gu, Seoul, KOR, 04513
CJ Logistics Corp is a Korean-based an integrated shipping and logistics company. It provides differentiated service of logistics which includes contract logistics, forwarding, stevedoring, marine transport, parcel delivery, international express, SCM solutions, environmental business, gas station service, oil marketer business, and moving service. It provides global integrated logistics service via a wide range of logistics network which extends across 22 countries.

CJ Logistics (XKRX:000120) Headlines

No Headlines