GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » SK Hynix Inc (XKRX:000660) » Definitions » Cyclically Adjusted FCF per Share

SK Hynix (XKRX:000660) Cyclically Adjusted FCF per Share : ₩411.39 (As of Dec. 2023)


View and export this data going back to 1996. Start your Free Trial

What is SK Hynix Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SK Hynix's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₩3,088.623. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩411.39 for the trailing ten years ended in Dec. 2023.

During the past 12 months, SK Hynix's average Cyclically Adjusted FCF Growth Rate was -72.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -16.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -15.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SK Hynix was 17.70% per year. The lowest was -16.50% per year. And the median was 2.15% per year.

As of today (2024-05-01), SK Hynix's current stock price is ₩174200.00. SK Hynix's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₩411.39. SK Hynix's Cyclically Adjusted Price-to-FCF of today is 423.44.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SK Hynix was 603.18. The lowest was 27.15. And the median was 97.53.


SK Hynix Cyclically Adjusted FCF per Share Historical Data

The historical data trend for SK Hynix's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SK Hynix Cyclically Adjusted FCF per Share Chart

SK Hynix Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 931.56 706.31 1,828.72 1,517.21 411.39

SK Hynix Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,517.21 696.42 477.47 234.59 411.39

Competitive Comparison of SK Hynix's Cyclically Adjusted FCF per Share

For the Semiconductors subindustry, SK Hynix's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SK Hynix's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, SK Hynix's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SK Hynix's Cyclically Adjusted Price-to-FCF falls into.



SK Hynix Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SK Hynix's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=3088.623/118.8477*118.8477
=3,088.623

Current CPI (Dec. 2023) = 118.8477.

SK Hynix Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -117.309 99.253 -140.468
201406 357.008 99.353 427.059
201409 406.134 99.608 484.580
201412 365.323 99.098 438.130
201503 1,076.610 99.720 1,283.119
201506 -63.857 100.050 -75.855
201509 181.437 100.110 215.397
201512 1,492.551 100.220 1,769.969
201603 -1,599.386 100.560 -1,890.248
201606 -622.497 100.790 -734.025
201609 229.521 101.460 268.855
201612 664.697 101.560 777.843
201703 860.022 102.850 993.793
201706 543.595 102.610 629.617
201709 2,037.030 103.490 2,339.321
201712 3,325.261 102.990 3,837.262
201803 20.007 104.100 22.841
201806 -1,018.687 104.130 -1,162.668
201809 5,148.506 105.650 5,791.653
201812 3,469.393 104.350 3,951.408
201903 -2,729.531 104.490 -3,104.589
201906 -8,125.599 104.880 -9,207.749
201909 -818.809 105.200 -925.034
201912 -86.262 105.120 -97.527
202003 -854.718 105.540 -962.491
202006 1,450.809 104.870 1,644.181
202009 931.724 106.200 1,042.686
202012 584.567 105.765 656.873
202103 -1,677.391 107.357 -1,856.923
202106 2,079.045 107.579 2,296.830
202109 4,769.063 108.759 5,211.441
202112 4,037.715 109.676 4,375.355
202203 -426.968 111.806 -453.860
202206 -589.436 114.083 -614.055
202209 -1,598.732 114.831 -1,654.650
202212 -4,607.738 115.200 -4,753.629
202303 -7,737.370 116.550 -7,889.934
202306 -1,045.486 117.140 -1,060.728
202309 -850.336 119.111 -848.455
202312 3,088.623 118.848 3,088.623

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


SK Hynix  (XKRX:000660) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

SK Hynix's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=174200.00/411.39
=423.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SK Hynix was 603.18. The lowest was 27.15. And the median was 97.53.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SK Hynix Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of SK Hynix's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


SK Hynix (XKRX:000660) Business Description

Industry
Traded in Other Exchanges
Address
2091, Gyeongchung-daero, Bubai-eub, Icheon-si, Gyeonggi-do, KOR
SK Hynix is a semiconductor supplier with around 65%-70% of its revenue from DRAM and 25%-30% of its revenue from NAND flash. SK Hynix is the second-largest DRAM supplier globally with approximately 28% market share and the fifth-largest NAND supplier globally with approximately 19% market share. SK Telecom, the largest telecom carrier in South Korea, became the largest shareholder in 2012 and currently holds 20% of SK Hynix's shares.

SK Hynix (XKRX:000660) Headlines

No Headlines