GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Silla Textile Co Ltd (XKRX:001000) » Definitions » Cyclically Adjusted FCF per Share

Silla Textile Co (XKRX:001000) Cyclically Adjusted FCF per Share : ₩22.93 (As of Dec. 2023)


View and export this data going back to 1996. Start your Free Trial

What is Silla Textile Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Silla Textile Co's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₩-14.589. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩22.93 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Silla Textile Co's average Cyclically Adjusted FCF Growth Rate was 26.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 31.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Silla Textile Co was 31.50% per year. The lowest was 25.00% per year. And the median was 28.25% per year.

As of today (2024-05-16), Silla Textile Co's current stock price is ₩1336.00. Silla Textile Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₩22.93. Silla Textile Co's Cyclically Adjusted Price-to-FCF of today is 58.26.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Silla Textile Co was 116500.00. The lowest was 58.00. And the median was 153.36.


Silla Textile Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Silla Textile Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Silla Textile Co Cyclically Adjusted FCF per Share Chart

Silla Textile Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.28 10.08 15.76 18.13 22.93

Silla Textile Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.13 18.83 22.02 25.05 22.93

Competitive Comparison of Silla Textile Co's Cyclically Adjusted FCF per Share

For the Textile Manufacturing subindustry, Silla Textile Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Silla Textile Co's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Silla Textile Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Silla Textile Co's Cyclically Adjusted Price-to-FCF falls into.



Silla Textile Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Silla Textile Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-14.589/118.8477*118.8477
=-14.589

Current CPI (Dec. 2023) = 118.8477.

Silla Textile Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -13.670 99.253 -16.369
201406 -7.242 99.353 -8.663
201409 7.801 99.608 9.308
201412 -80.505 99.098 -96.549
201503 8.240 99.720 9.821
201506 12.434 100.050 14.770
201509 7.925 100.110 9.408
201512 -63.946 100.220 -75.832
201603 55.587 100.560 65.696
201606 6.648 100.790 7.839
201609 7.912 101.460 9.268
201612 10.036 101.560 11.744
201703 31.796 102.850 36.742
201706 1.811 102.610 2.098
201709 3.151 103.490 3.619
201712 8.821 102.990 10.179
201803 14.160 104.100 16.166
201806 19.609 104.130 22.381
201809 20.031 105.650 22.533
201812 -9.583 104.350 -10.914
201903 11.291 104.490 12.842
201906 13.982 104.880 15.844
201909 7.180 105.200 8.111
201912 9.220 105.120 10.424
202003 30.304 105.540 34.125
202006 14.519 104.870 16.454
202009 6.867 106.200 7.685
202012 3.194 105.765 3.589
202103 20.657 107.357 22.868
202106 14.089 107.579 15.565
202109 -12.945 108.759 -14.146
202112 -6.014 109.676 -6.517
202203 19.046 111.806 20.246
202206 12.393 114.083 12.911
202209 6.909 114.831 7.151
202212 -0.408 115.200 -0.421
202303 12.113 116.550 12.352
202306 11.231 117.140 11.395
202309 10.150 119.111 10.128
202312 -14.589 118.848 -14.589

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Silla Textile Co  (XKRX:001000) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Silla Textile Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1336.00/22.93
=58.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Silla Textile Co was 116500.00. The lowest was 58.00. And the median was 153.36.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Silla Textile Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Silla Textile Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Silla Textile Co (XKRX:001000) Business Description

Traded in Other Exchanges
N/A
Address
291-1 Gaksan-dong, Dong-gu, Daegu, KOR, 701-290
Silla Textile Co Ltd is a South Korean company operating in the textile manufacturing industry. The company is engaged in the manufacturing of synthetic textiles and fibers.

Silla Textile Co (XKRX:001000) Headlines

No Headlines