GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » TS Corp (XKRX:001790) » Definitions » Cyclically Adjusted FCF per Share

TS (XKRX:001790) Cyclically Adjusted FCF per Share : ₩6.03 (As of Mar. 2024)


View and export this data going back to 1968. Start your Free Trial

What is TS Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

TS's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-80.244. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩6.03 for the trailing ten years ended in Mar. 2024.

During the past 12 months, TS's average Cyclically Adjusted FCF Growth Rate was -84.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -68.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of TS was 63.30% per year. The lowest was -68.50% per year. And the median was 43.60% per year.

As of today (2024-06-10), TS's current stock price is ₩3085.00. TS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩6.03. TS's Cyclically Adjusted Price-to-FCF of today is 511.61.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TS was 533.17. The lowest was 46.68. And the median was 170.75.


TS Cyclically Adjusted FCF per Share Historical Data

The historical data trend for TS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

TS Cyclically Adjusted FCF per Share Chart

TS Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.47 -4.07 -21.61 54.73 -19.47

TS Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 38.57 16.33 -12.85 -19.47 6.03

Competitive Comparison of TS's Cyclically Adjusted FCF per Share

For the Confectioners subindustry, TS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TS's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, TS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where TS's Cyclically Adjusted Price-to-FCF falls into.



TS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-80.244/118.8477*118.8477
=-80.244

Current CPI (Mar. 2024) = 118.8477.

TS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 300.282 99.353 359.202
201409 -171.736 99.608 -204.908
201412 -199.951 99.098 -239.800
201503 -57.476 99.720 -68.501
201506 77.117 100.050 91.606
201509 9.201 100.110 10.923
201512 -238.980 100.220 -283.399
201603 304.779 100.560 360.206
201606 70.990 100.790 83.709
201609 511.826 101.460 599.540
201612 23.047 101.560 26.970
201703 -222.349 102.850 -256.934
201706 -163.623 102.610 -189.516
201709 277.576 103.490 318.768
201712 -27.019 102.990 -31.179
201803 90.948 104.100 103.832
201806 -100.077 104.130 -114.222
201809 -114.938 105.650 -129.296
201812 148.155 104.350 168.739
201903 -212.361 104.490 -241.541
201906 -215.686 104.880 -244.411
201909 155.731 105.200 175.934
201912 251.415 105.120 284.247
202003 -221.495 105.540 -249.424
202006 3.677 104.870 4.167
202009 26.473 106.200 29.626
202012 51.766 105.765 58.169
202103 34.942 107.357 38.682
202106 -134.984 107.579 -149.124
202109 -180.579 108.759 -197.330
202112 -262.292 109.676 -284.225
202203 -187.671 111.806 -199.491
202206 -169.690 114.083 -176.777
202209 -69.906 114.831 -72.351
202212 442.350 115.200 456.356
202303 -1.793 116.550 -1.828
202306 -274.191 117.140 -278.188
202309 275.285 119.111 274.676
202312 307.685 118.848 307.685
202403 -80.244 118.848 -80.244

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


TS  (XKRX:001790) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

TS's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3085.00/6.03
=511.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TS was 533.17. The lowest was 46.68. And the median was 170.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


TS Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of TS's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


TS (XKRX:001790) Business Description

Traded in Other Exchanges
Address
Wulmi Road 116, Jung-gu, Incheon, KOR
TS Corp is a Korea based food company. It produces sugar, food, agro business, and animal feed. The company supplies its products through a distribution network in Korea and also exports to other countries, such as Japan, China, and Hong Kong.

TS (XKRX:001790) Headlines

No Headlines