GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Samyang Tongsang Co Ltd (XKRX:002170) » Definitions » Cyclically Adjusted FCF per Share

Samyang Tongsang Co (XKRX:002170) Cyclically Adjusted FCF per Share : ₩7,628.96 (As of Dec. 2023)


View and export this data going back to 1989. Start your Free Trial

What is Samyang Tongsang Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Samyang Tongsang Co's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₩4,902.050. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩7,628.96 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Samyang Tongsang Co's average Cyclically Adjusted FCF Growth Rate was 30.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 21.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Samyang Tongsang Co was 370.10% per year. The lowest was 13.80% per year. And the median was 29.90% per year.

As of today (2024-05-18), Samyang Tongsang Co's current stock price is ₩50200.00. Samyang Tongsang Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₩7,628.96. Samyang Tongsang Co's Cyclically Adjusted Price-to-FCF of today is 6.58.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samyang Tongsang Co was 1578.16. The lowest was 6.27. And the median was 14.51.


Samyang Tongsang Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Samyang Tongsang Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Samyang Tongsang Co Cyclically Adjusted FCF per Share Chart

Samyang Tongsang Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,483.08 5,181.41 5,850.92 5,868.90 7,628.96

Samyang Tongsang Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5,868.90 6,391.77 6,289.92 6,711.74 7,628.96

Competitive Comparison of Samyang Tongsang Co's Cyclically Adjusted FCF per Share

For the Footwear & Accessories subindustry, Samyang Tongsang Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samyang Tongsang Co's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Samyang Tongsang Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Samyang Tongsang Co's Cyclically Adjusted Price-to-FCF falls into.



Samyang Tongsang Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samyang Tongsang Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=4902.05/118.8477*118.8477
=4,902.050

Current CPI (Dec. 2023) = 118.8477.

Samyang Tongsang Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -2,325.337 99.253 -2,784.409
201406 1,009.549 99.353 1,207.639
201409 -532.286 99.608 -635.099
201412 -623.159 99.098 -747.351
201503 -3,128.753 99.720 -3,728.892
201506 -3,138.726 100.050 -3,728.439
201509 -1,439.186 100.110 -1,708.560
201512 -905.540 100.220 -1,073.851
201603 556.338 100.560 657.513
201606 6,619.346 100.790 7,805.279
201609 2,940.807 101.460 3,444.788
201612 3,676.299 101.560 4,302.084
201703 2,799.846 102.850 3,235.345
201706 1,282.855 102.610 1,485.863
201709 3,373.018 103.490 3,873.567
201712 2,518.339 102.990 2,906.096
201803 2,507.340 104.100 2,862.551
201806 1,225.035 104.130 1,398.181
201809 3,453.443 105.650 3,884.844
201812 5,089.349 104.350 5,796.430
201903 4,627.867 104.490 5,263.770
201906 1,854.031 104.880 2,100.947
201909 4,963.347 105.200 5,607.247
201912 5,393.678 105.120 6,098.042
202003 2,060.062 105.540 2,319.818
202006 1,100.395 104.870 1,247.062
202009 2,891.331 106.200 3,235.669
202012 7,358.606 105.765 8,268.804
202103 64.577 107.357 71.489
202106 1,696.151 107.579 1,873.827
202109 1,573.854 108.759 1,719.845
202112 1,936.495 109.676 2,098.428
202203 -703.074 111.806 -747.356
202206 1,911.822 114.083 1,991.673
202209 -4,105.917 114.831 -4,249.528
202212 3,069.390 115.200 3,166.574
202303 1,342.224 116.550 1,368.690
202306 133.981 117.140 135.934
202309 1,366.089 119.111 1,363.067
202312 4,902.050 118.848 4,902.050

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Samyang Tongsang Co  (XKRX:002170) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Samyang Tongsang Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=50200.00/7628.96
=6.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samyang Tongsang Co was 1578.16. The lowest was 6.27. And the median was 14.51.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Samyang Tongsang Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Samyang Tongsang Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Samyang Tongsang Co (XKRX:002170) Business Description

Traded in Other Exchanges
N/A
Address
Sam Joung Building, 6th Floor 301, Teheran-ro, Kangnam-Gu, Seoul, KOR, 135-080
Samyang Tongsang Co Ltd is engaged in the manufacture and marketing of leather products used for the handbag, footwear, and car seat. The company also produces sports goods such as baseball gloves and footballs.

Samyang Tongsang Co (XKRX:002170) Headlines

No Headlines