GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Duksung Co Ltd (XKRX:004830) » Definitions » Cyclically Adjusted FCF per Share

Duksung Co (XKRX:004830) Cyclically Adjusted FCF per Share : ₩56.73 (As of Mar. 2024)


View and export this data going back to 1987. Start your Free Trial

What is Duksung Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Duksung Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩2.084. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩56.73 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Duksung Co's average Cyclically Adjusted FCF Growth Rate was 114.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Duksung Co was -20.70% per year. The lowest was -47.10% per year. And the median was -33.90% per year.

As of today (2024-06-09), Duksung Co's current stock price is ₩8050.00. Duksung Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩56.73. Duksung Co's Cyclically Adjusted Price-to-FCF of today is 141.90.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Duksung Co was 725.19. The lowest was 38.15. And the median was 126.92.


Duksung Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Duksung Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Duksung Co Cyclically Adjusted FCF per Share Chart

Duksung Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -84.26 -48.36 23.58 66.85 74.15

Duksung Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.42 98.43 88.09 74.15 56.73

Competitive Comparison of Duksung Co's Cyclically Adjusted FCF per Share

For the Textile Manufacturing subindustry, Duksung Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Duksung Co's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Duksung Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Duksung Co's Cyclically Adjusted Price-to-FCF falls into.



Duksung Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Duksung Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=2.084/118.8477*118.8477
=2.084

Current CPI (Mar. 2024) = 118.8477.

Duksung Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 36.063 99.353 43.139
201409 -92.082 99.608 -109.868
201412 29.727 99.098 35.651
201503 234.276 99.720 279.213
201506 6.602 100.050 7.842
201509 -31.814 100.110 -37.769
201512 25.416 100.220 30.140
201603 -51.117 100.560 -60.413
201606 70.412 100.790 83.027
201609 -135.985 101.460 -159.289
201612 -32.080 101.560 -37.541
201703 -103.539 102.850 -119.644
201706 -17.935 102.610 -20.773
201709 -14.776 103.490 -16.969
201712 18.786 102.990 21.679
201803 -33.193 104.100 -37.895
201806 -176.632 104.130 -201.597
201809 -58.338 105.650 -65.626
201812 43.711 104.350 49.784
201903 171.839 104.490 195.451
201906 -50.620 104.880 -57.361
201909 -167.241 105.200 -188.937
201912 31.231 105.120 35.309
202003 -114.342 105.540 -128.760
202006 116.834 104.870 132.406
202009 211.572 106.200 236.769
202012 40.918 105.765 45.979
202103 91.587 107.357 101.390
202106 71.030 107.579 78.471
202109 103.733 108.759 113.355
202112 63.123 109.676 68.401
202203 119.155 111.806 126.660
202206 103.293 114.083 107.607
202209 64.292 114.831 66.541
202212 170.240 115.200 175.630
202303 -313.202 116.550 -319.378
202306 280.402 117.140 284.490
202309 -268.995 119.111 -268.400
202312 76.536 118.848 76.536
202403 2.084 118.848 2.084

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Duksung Co  (XKRX:004830) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Duksung Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8050.00/56.73
=141.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Duksung Co was 725.19. The lowest was 38.15. And the median was 126.92.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Duksung Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Duksung Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Duksung Co (XKRX:004830) Business Description

Traded in Other Exchanges
Address
25 Shinwonro, Yeongtong-gu, Gyeonggi-do, Suwon, KOR, 443-390
Duksung Co Ltd operates in the textile manufacturing industry in South Korea. The products of the company include artificial leather, synthetic resin, cosmetic material, and abrasive cloth.

Duksung Co (XKRX:004830) Headlines

No Headlines