GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Foodwell Corp (XKRX:005670) » Definitions » Cyclically Adjusted FCF per Share

Foodwell (XKRX:005670) Cyclically Adjusted FCF per Share : ₩-8.73 (As of Mar. 2024)


View and export this data going back to 1993. Start your Free Trial

What is Foodwell Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Foodwell's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩599.315. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-8.73 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Foodwell was 41.50% per year. The lowest was 41.50% per year. And the median was 41.50% per year.

As of today (2024-05-26), Foodwell's current stock price is ₩5590.00. Foodwell's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-8.73. Foodwell's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Foodwell was 3279.79. The lowest was 28.00. And the median was 59.49.


Foodwell Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Foodwell's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Foodwell Cyclically Adjusted FCF per Share Chart

Foodwell Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 78.84 135.88 113.46 -49.04 -78.82

Foodwell Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -102.06 -106.69 -112.86 -78.82 -8.73

Competitive Comparison of Foodwell's Cyclically Adjusted FCF per Share

For the Packaged Foods subindustry, Foodwell's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Foodwell's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Foodwell's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Foodwell's Cyclically Adjusted Price-to-FCF falls into.



Foodwell Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Foodwell's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=599.315/118.8477*118.8477
=599.315

Current CPI (Mar. 2024) = 118.8477.

Foodwell Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -27.008 99.353 -32.307
201409 52.228 99.608 62.316
201412 788.963 99.098 946.199
201503 -305.209 99.720 -363.752
201506 74.096 100.050 88.017
201509 -189.636 100.110 -225.130
201512 76.357 100.220 90.549
201603 -133.691 100.560 -158.004
201606 -841.989 100.790 -992.841
201609 -783.445 101.460 -917.708
201612 -69.252 101.560 -81.040
201703 292.558 102.850 338.064
201706 35.483 102.610 41.098
201709 -104.737 103.490 -120.280
201712 76.739 102.990 88.555
201803 472.469 104.100 539.403
201806 -3.234 104.130 -3.691
201809 12.565 105.650 14.135
201812 318.123 104.350 362.321
201903 234.094 104.490 266.260
201906 334.570 104.880 379.127
201909 99.280 105.200 112.160
201912 -207.843 105.120 -234.985
202003 238.524 105.540 268.600
202006 -231.120 104.870 -261.925
202009 893.579 106.200 999.998
202012 -243.978 105.765 -274.156
202103 -8.789 107.357 -9.730
202106 170.099 107.579 187.917
202109 -10.762 108.759 -11.760
202112 -484.572 109.676 -525.093
202203 -489.587 111.806 -520.423
202206 301.836 114.083 314.443
202209 -1,213.884 114.831 -1,256.341
202212 -300.452 115.200 -309.965
202303 31.512 116.550 32.133
202306 -152.051 117.140 -154.268
202309 192.585 119.111 192.159
202312 443.345 118.848 443.345
202403 599.315 118.848 599.315

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Foodwell  (XKRX:005670) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Foodwell was 3279.79. The lowest was 28.00. And the median was 59.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Foodwell Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Foodwell's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Foodwell (XKRX:005670) Business Description

Traded in Other Exchanges
N/A
Address
1093, Bangchon-Dong, Dong-Gu, Daegu, KOR, 701-804
Foodwell Corp operates in the packaged foods industry in South Korea. The company is engaged in manufacturing and selling of syrups made of yoghurt, ice cream, strawberry, grapes, and apples.

Foodwell (XKRX:005670) Headlines

No Headlines