GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » H S Industries Co Ltd (XKRX:006060) » Definitions » Cyclically Adjusted FCF per Share

H S Industries Co (XKRX:006060) Cyclically Adjusted FCF per Share : ₩-663.90 (As of Mar. 2024)


View and export this data going back to 1991. Start your Free Trial

What is H S Industries Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

H S Industries Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩230.635. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-663.90 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -9.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -5.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of H S Industries Co was -3.70% per year. The lowest was -17.70% per year. And the median was -8.80% per year.

As of today (2024-05-22), H S Industries Co's current stock price is ₩4140.00. H S Industries Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-663.90. H S Industries Co's Cyclically Adjusted Price-to-FCF of today is .


H S Industries Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for H S Industries Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

H S Industries Co Cyclically Adjusted FCF per Share Chart

H S Industries Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -571.63 -530.73 -710.94 -736.05 -704.37

H S Industries Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -735.97 -694.82 -773.73 -704.37 -663.90

Competitive Comparison of H S Industries Co's Cyclically Adjusted FCF per Share

For the Footwear & Accessories subindustry, H S Industries Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


H S Industries Co's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, H S Industries Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where H S Industries Co's Cyclically Adjusted Price-to-FCF falls into.



H S Industries Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, H S Industries Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=230.635/118.8477*118.8477
=230.635

Current CPI (Mar. 2024) = 118.8477.

H S Industries Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 545.201 99.353 652.178
201409 -99.512 99.608 -118.733
201412 54.671 99.098 65.567
201503 -570.363 99.720 -679.767
201506 466.766 100.050 554.463
201509 -142.688 100.110 -169.395
201512 -229.787 100.220 -272.497
201603 73.483 100.560 86.847
201606 -233.507 100.790 -275.342
201609 -296.629 101.460 -347.464
201612 -968.412 101.560 -1,133.257
201703 -201.462 102.850 -232.798
201706 -394.083 102.610 -456.445
201709 69.824 103.490 80.186
201712 -1,146.738 102.990 -1,323.305
201803 -1,309.087 104.100 -1,494.544
201806 -124.906 104.130 -142.560
201809 0.602 105.650 0.677
201812 330.819 104.350 376.781
201903 -384.856 104.490 -437.738
201906 281.660 104.880 319.171
201909 233.628 105.200 263.937
201912 61.737 105.120 69.799
202003 13.410 105.540 15.101
202006 40.205 104.870 45.564
202009 603.798 106.200 675.706
202012 -694.500 105.765 -780.404
202103 -349.359 107.357 -386.751
202106 -171.910 107.579 -189.918
202109 -569.557 108.759 -622.389
202112 -816.082 109.676 -884.324
202203 -1,204.548 111.806 -1,280.414
202206 103.289 114.083 107.603
202209 -62.609 114.831 -64.799
202212 820.740 115.200 846.726
202303 29.768 116.550 30.355
202306 301.608 117.140 306.005
202309 -768.344 119.111 -766.644
202312 693.196 118.848 693.196
202403 230.635 118.848 230.635

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


H S Industries Co  (XKRX:006060) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


H S Industries Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of H S Industries Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


H S Industries Co (XKRX:006060) Business Description

Traded in Other Exchanges
N/A
Address
6F, Jangchun Building, 1287-21 Yeunsahn-5 Dong, Yeunchae-Gu, Busan, KOR
H S Industries Co Ltd operates in footwear, chemical and other divisions. The group is engaged in the manufacture and sale of shoes, clothing, and related materials, the manufacture and sale of chemicals and films, distribution, finance, and food, among others.

H S Industries Co (XKRX:006060) Headlines

No Headlines