GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Seoyon Co Ltd (XKRX:007860) » Definitions » Cyclically Adjusted FCF per Share

Seoyon Co (XKRX:007860) Cyclically Adjusted FCF per Share : ₩-3,507.30 (As of Mar. 2024)


View and export this data going back to 1989. Start your Free Trial

What is Seoyon Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Seoyon Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-252.717. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-3,507.30 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 30.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Seoyon Co was 30.50% per year. The lowest was -14.20% per year. And the median was -7.80% per year.

As of today (2024-06-18), Seoyon Co's current stock price is ₩9890.00. Seoyon Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-3,507.30. Seoyon Co's Cyclically Adjusted Price-to-FCF of today is .


Seoyon Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Seoyon Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Seoyon Co Cyclically Adjusted FCF per Share Chart

Seoyon Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -9,208.68 -9,944.82 -9,840.19 -8,261.45 -3,336.57

Seoyon Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8,386.28 -8,877.41 -3,010.84 -3,336.57 -3,507.30

Competitive Comparison of Seoyon Co's Cyclically Adjusted FCF per Share

For the Auto Parts subindustry, Seoyon Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seoyon Co's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Seoyon Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Seoyon Co's Cyclically Adjusted Price-to-FCF falls into.



Seoyon Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Seoyon Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-252.717/118.8477*118.8477
=-252.717

Current CPI (Mar. 2024) = 118.8477.

Seoyon Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -4,556.335 99.353 -5,450.363
201409 3,774.528 99.608 4,503.594
201412 -3,546.571 99.098 -4,253.384
201503 111.929 99.720 133.399
201506 -2,320.934 100.050 -2,756.998
201509 -3,779.277 100.110 -4,486.648
201512 -3,409.574 100.220 -4,043.305
201603 -2,574.423 100.560 -3,042.604
201606 -2,454.909 100.790 -2,894.734
201609 -2,877.227 101.460 -3,370.312
201612 -185.390 101.560 -216.947
201703 -3,370.226 102.850 -3,894.444
201706 -115.350 102.610 -133.604
201709 1,514.691 103.490 1,739.468
201712 404.233 102.990 466.474
201803 -3,747.546 104.100 -4,278.456
201806 1,224.898 104.130 1,398.025
201809 -2,269.391 105.650 -2,552.881
201812 -4,908.869 104.350 -5,590.875
201903 103.745 104.490 118.000
201906 -972.933 104.880 -1,102.506
201909 -5,809.285 105.200 -6,562.929
201912 154.515 105.120 174.693
202003 -997.090 105.540 -1,122.815
202006 -3,790.666 104.870 -4,295.909
202009 3,108.369 106.200 3,478.555
202012 2,349.495 105.765 2,640.108
202103 650.418 107.357 720.033
202106 -693.874 107.579 -766.559
202109 1,220.478 108.759 1,333.690
202112 2,141.666 109.676 2,320.755
202203 773.554 111.806 822.275
202206 3,506.930 114.083 3,653.404
202209 1,310.887 114.831 1,356.737
202212 1,972.440 115.200 2,034.892
202303 2,897.541 116.550 2,954.674
202306 -300.117 117.140 -304.492
202309 11.056 119.111 11.032
202312 -3,559.366 118.848 -3,559.366
202403 -252.717 118.848 -252.717

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Seoyon Co  (XKRX:007860) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Seoyon Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Seoyon Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Seoyon Co (XKRX:007860) Business Description

Traded in Other Exchanges
N/A
Address
41-22, Boryeong Road, Yeonggu-Gu, Gyeonggi-do, Anyang-si, KOR
Seoyon Co Ltd is engaged in manufacturing interior parts for automobiles.

Seoyon Co (XKRX:007860) Headlines

No Headlines