GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Namsun Aluminium Co Ltd (XKRX:008350) » Definitions » Cyclically Adjusted FCF per Share

Namsun Aluminium Co (XKRX:008350) Cyclically Adjusted FCF per Share : ₩75.03 (As of Mar. 2024)


View and export this data going back to 1978. Start your Free Trial

What is Namsun Aluminium Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Namsun Aluminium Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩40.747. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩75.03 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Namsun Aluminium Co's average Cyclically Adjusted FCF Growth Rate was 3.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 15.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Namsun Aluminium Co was 34.90% per year. The lowest was 11.80% per year. And the median was 22.00% per year.

As of today (2024-06-08), Namsun Aluminium Co's current stock price is ₩1831.00. Namsun Aluminium Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩75.03. Namsun Aluminium Co's Cyclically Adjusted Price-to-FCF of today is 24.40.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Namsun Aluminium Co was 131.83. The lowest was 22.65. And the median was 53.97.


Namsun Aluminium Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Namsun Aluminium Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Namsun Aluminium Co Cyclically Adjusted FCF per Share Chart

Namsun Aluminium Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 56.57 55.24 82.27 88.09 77.15

Namsun Aluminium Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 72.28 67.83 78.58 77.15 75.03

Competitive Comparison of Namsun Aluminium Co's Cyclically Adjusted FCF per Share

For the Aluminum subindustry, Namsun Aluminium Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Namsun Aluminium Co's Cyclically Adjusted Price-to-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Namsun Aluminium Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Namsun Aluminium Co's Cyclically Adjusted Price-to-FCF falls into.



Namsun Aluminium Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Namsun Aluminium Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=40.747/118.8477*118.8477
=40.747

Current CPI (Mar. 2024) = 118.8477.

Namsun Aluminium Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -3.652 99.353 -4.369
201409 27.570 99.608 32.895
201412 -9.757 99.098 -11.702
201503 51.678 99.720 61.591
201506 -228.966 100.050 -271.985
201509 5.221 100.110 6.198
201512 8.912 100.220 10.568
201603 -30.709 100.560 -36.294
201606 156.839 100.790 184.939
201609 217.433 101.460 254.696
201612 -13.495 101.560 -15.792
201703 152.378 102.850 176.079
201706 -20.555 102.610 -23.808
201709 15.267 103.490 17.533
201712 96.463 102.990 111.316
201803 207.317 104.100 236.687
201806 -300.044 104.130 -342.452
201809 189.524 105.650 213.199
201812 -28.422 104.350 -32.371
201903 43.216 104.490 49.154
201906 69.338 104.880 78.572
201909 0.487 105.200 0.550
201912 108.440 105.120 122.601
202003 -63.822 105.540 -71.869
202006 -65.191 104.870 -73.880
202009 47.116 106.200 52.727
202012 -23.091 105.765 -25.947
202103 -18.407 107.357 -20.377
202106 94.878 107.579 104.817
202109 3.066 108.759 3.350
202112 7.765 109.676 8.414
202203 -142.453 111.806 -151.425
202206 3.243 114.083 3.378
202209 1.519 114.831 1.572
202212 65.605 115.200 67.682
202303 -41.411 116.550 -42.228
202306 -14.699 117.140 -14.913
202309 60.290 119.111 60.157
202312 -9.668 118.848 -9.668
202403 40.747 118.848 40.747

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Namsun Aluminium Co  (XKRX:008350) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Namsun Aluminium Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1831.00/75.03
=24.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Namsun Aluminium Co was 131.83. The lowest was 22.65. And the median was 53.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Namsun Aluminium Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Namsun Aluminium Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Namsun Aluminium Co (XKRX:008350) Business Description

Traded in Other Exchanges
Address
29-13 Bonri-ri, Nongong-eup, Daegu, KOR, 711-855
Namsun Aluminium Co Ltd manufactures aluminum products and automobile components. The company's head office and factory are located in Daegu. In 2008, The company established a holding company.

Namsun Aluminium Co (XKRX:008350) Headlines

No Headlines