GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Distribution » Hanmi Science Co Ltd (XKRX:008930) » Definitions » Cyclically Adjusted FCF per Share

Hanmi Science Co (XKRX:008930) Cyclically Adjusted FCF per Share : ₩223.30 (As of Mar. 2024)


View and export this data going back to 1988. Start your Free Trial

What is Hanmi Science Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hanmi Science Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-26.382. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩223.30 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Hanmi Science Co's average Cyclically Adjusted FCF Growth Rate was 11.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 18.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 27.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hanmi Science Co was 39.10% per year. The lowest was 18.80% per year. And the median was 21.30% per year.

As of today (2024-06-10), Hanmi Science Co's current stock price is ₩31650.00. Hanmi Science Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩223.30. Hanmi Science Co's Cyclically Adjusted Price-to-FCF of today is 141.74.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hanmi Science Co was 3890.24. The lowest was 126.01. And the median was 269.99.


Hanmi Science Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Hanmi Science Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hanmi Science Co Cyclically Adjusted FCF per Share Chart

Hanmi Science Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 103.40 138.75 174.30 184.60 232.38

Hanmi Science Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 199.95 218.61 241.26 232.38 223.30

Competitive Comparison of Hanmi Science Co's Cyclically Adjusted FCF per Share

For the Medical Distribution subindustry, Hanmi Science Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hanmi Science Co's Cyclically Adjusted Price-to-FCF Distribution in the Medical Distribution Industry

For the Medical Distribution industry and Healthcare sector, Hanmi Science Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hanmi Science Co's Cyclically Adjusted Price-to-FCF falls into.



Hanmi Science Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hanmi Science Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-26.382/118.8477*118.8477
=-26.382

Current CPI (Mar. 2024) = 118.8477.

Hanmi Science Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 169.611 99.353 202.891
201409 -184.630 99.608 -220.292
201412 10.120 99.098 12.137
201503 70.063 99.720 83.502
201506 339.014 100.050 402.709
201509 -110.042 100.110 -130.639
201512 299.270 100.220 354.895
201603 1,285.091 100.560 1,518.796
201606 -274.176 100.790 -323.298
201609 -47.702 101.460 -55.877
201612 65.715 101.560 76.901
201703 -450.532 102.850 -520.610
201706 -101.145 102.610 -117.151
201709 70.378 103.490 80.822
201712 -73.846 102.990 -85.216
201803 -62.574 104.100 -71.439
201806 123.827 104.130 141.329
201809 -71.497 105.650 -80.428
201812 31.777 104.350 36.192
201903 183.550 104.490 208.771
201906 -90.447 104.880 -102.493
201909 49.561 105.200 55.991
201912 15.691 105.120 17.740
202003 -18.822 105.540 -21.195
202006 116.601 104.870 132.142
202009 21.055 106.200 23.563
202012 50.380 105.765 56.612
202103 9.008 107.357 9.972
202106 84.749 107.579 93.627
202109 28.802 108.759 31.474
202112 41.292 109.676 44.745
202203 -26.609 111.806 -28.285
202206 113.130 114.083 117.855
202209 9.775 114.831 10.117
202212 -87.547 115.200 -90.319
202303 119.876 116.550 122.240
202306 169.029 117.140 171.493
202309 186.133 119.111 185.721
202312 -85.648 118.848 -85.648
202403 -26.382 118.848 -26.382

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Hanmi Science Co  (XKRX:008930) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hanmi Science Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=31650.00/223.3
=141.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hanmi Science Co was 3890.24. The lowest was 126.01. And the median was 269.99.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hanmi Science Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Hanmi Science Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hanmi Science Co (XKRX:008930) Business Description

Traded in Other Exchanges
N/A
Address
214 Muha-ro Paltan-myeon, Gyeonggi-do, Hwaseong, KOR
Hanmi Science Co Ltd is a Korea-based holding company. The company through its subsidiaries manufactures and distributes pharmaceutical products. The company offers prescription drugs such as neuropathic pain, obesity, epilepsy, lactobacillus intestinal supplement, oral care, hair growth, anti-inflammatory, schizophrenia, smoking cessation aid, diabetes, osteoporosis, antiemetic, vaginal contraceptive, expectorants, ophthalmic, immunosuppressant, prostatism, cancer, antitussives, vitamins and nutritional supplements, constipation, dermatology, among others.

Hanmi Science Co (XKRX:008930) Headlines

No Headlines