GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » Firstec Co Ltd (XKRX:010820) » Definitions » Cyclically Adjusted FCF per Share

Firstec Co (XKRX:010820) Cyclically Adjusted FCF per Share : ₩0.00 (As of Mar. 2024)


View and export this data going back to 1989. Start your Free Trial

What is Firstec Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Firstec Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩0.000. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩0.00 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Firstec Co's average Cyclically Adjusted FCF Growth Rate was 899.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Firstec Co was -8.70% per year. The lowest was -53.40% per year. And the median was -31.05% per year.

As of today (2024-05-21), Firstec Co's current stock price is ₩3500.00. Firstec Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩0.00. Firstec Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Firstec Co was 590.53. The lowest was 19.34. And the median was 45.55.


Firstec Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Firstec Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Firstec Co Cyclically Adjusted FCF per Share Chart

Firstec Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 59.39 78.94 51.28 6.02 60.15

Firstec Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 161.22 98.96 71.13 60.15 -

Competitive Comparison of Firstec Co's Cyclically Adjusted FCF per Share

For the Aerospace & Defense subindustry, Firstec Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Firstec Co's Cyclically Adjusted Price-to-FCF Distribution in the Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Firstec Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Firstec Co's Cyclically Adjusted Price-to-FCF falls into.



Firstec Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Firstec Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0/118.8477*118.8477
=0.000

Current CPI (Mar. 2024) = 118.8477.

Firstec Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 42.108 99.353 50.370
201409 -144.056 99.608 -171.881
201412 -111.684 99.098 -133.942
201503 -159.350 99.720 -189.916
201506 47.375 100.050 56.276
201509 -238.807 100.110 -283.505
201512 -19.836 100.220 -23.523
201603 -104.230 100.560 -123.185
201606 77.528 100.790 91.418
201609 -362.967 101.460 -425.170
201612 321.293 101.560 375.984
201703 -44.157 102.850 -51.025
201706 49.525 102.610 57.362
201709 -152.729 103.490 -175.394
201712 339.493 102.990 391.766
201803 -35.821 104.100 -40.896
201806 230.668 104.130 263.271
201809 102.239 105.650 115.011
201812 77.646 104.350 88.434
201903 441.103 104.490 501.714
201906 237.851 104.880 269.528
201909 -131.771 105.200 -148.866
201912 104.162 105.120 117.765
202003 33.352 105.540 37.557
202006 460.535 104.870 521.918
202009 -112.920 106.200 -126.368
202012 -156.171 105.765 -175.488
202103 242.824 107.357 268.814
202106 -76.912 107.579 -84.969
202109 -290.662 108.759 -317.624
202112 -170.221 109.676 -184.455
202203 15.847 111.806 16.845
202206 -153.765 114.083 -160.187
202209 -288.866 114.831 -298.970
202212 146.830 115.200 151.479
202303 1,170.745 116.550 1,193.829
202306 -275.113 117.140 -279.124
202309 -242.549 119.111 -242.012
202312 -198.144 118.848 -198.144
202403 0.000 118.848 0.000

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Firstec Co  (XKRX:010820) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Firstec Co was 590.53. The lowest was 19.34. And the median was 45.55.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Firstec Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Firstec Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Firstec Co (XKRX:010820) Business Description

Industry
Traded in Other Exchanges
N/A
Address
485, Nammyeon-ro, Seongsan-gu, Gyeongsangnam-do, Changwon-si, KOR, 135-090
Firstec Co Ltd is a Korea based company engaged in the business of manufacturing of weapons and gun shells. It offers products for aerospace, guided weapons, ground weapons, maritime weapons and unmanned systems. The products offered by the organization are environmental control system, actuation system, guidance control system, fire control system, instrument panels, cables, slip ring, gear box, radar components, safety firing assembly, mine layer, navigation device, UAV and others.

Firstec Co (XKRX:010820) Headlines

No Headlines