GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » HYUNGJI Innovation and Creative Co Ltd (XKRX:011080) » Definitions » Cyclically Adjusted FCF per Share

HYUNGJI Innovation and Creative Co (XKRX:011080) Cyclically Adjusted FCF per Share : ₩-224.71 (As of Mar. 2024)


View and export this data going back to 2004. Start your Free Trial

What is HYUNGJI Innovation and Creative Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

HYUNGJI Innovation and Creative Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-75.041. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-224.71 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 10.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of HYUNGJI Innovation and Creative Co was 16.80% per year. The lowest was 6.20% per year. And the median was 11.70% per year.

As of today (2024-06-07), HYUNGJI Innovation and Creative Co's current stock price is ₩801.00. HYUNGJI Innovation and Creative Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-224.71. HYUNGJI Innovation and Creative Co's Cyclically Adjusted Price-to-FCF of today is .


HYUNGJI Innovation and Creative Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for HYUNGJI Innovation and Creative Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HYUNGJI Innovation and Creative Co Cyclically Adjusted FCF per Share Chart

HYUNGJI Innovation and Creative Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -342.47 -331.39 -284.40 -283.01 -224.29

HYUNGJI Innovation and Creative Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -228.15 -203.34 -182.25 -224.29 -224.71

Competitive Comparison of HYUNGJI Innovation and Creative Co's Cyclically Adjusted FCF per Share

For the Apparel Manufacturing subindustry, HYUNGJI Innovation and Creative Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HYUNGJI Innovation and Creative Co's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, HYUNGJI Innovation and Creative Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where HYUNGJI Innovation and Creative Co's Cyclically Adjusted Price-to-FCF falls into.



HYUNGJI Innovation and Creative Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HYUNGJI Innovation and Creative Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-75.041/118.8477*118.8477
=-75.041

Current CPI (Mar. 2024) = 118.8477.

HYUNGJI Innovation and Creative Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 91.921 99.353 109.957
201409 -534.839 99.608 -638.145
201412 -118.072 99.098 -141.603
201503 -410.963 99.720 -489.791
201506 25.814 100.050 30.664
201509 -491.062 100.110 -582.975
201512 56.625 100.220 67.150
201603 -99.686 100.560 -117.815
201606 -208.259 100.790 -245.571
201609 -74.054 101.460 -86.745
201612 115.880 101.560 135.605
201703 -78.671 102.850 -90.908
201706 238.629 102.610 276.391
201709 -92.340 103.490 -106.043
201712 -11.058 102.990 -12.761
201803 180.671 104.100 206.266
201806 -147.744 104.130 -168.626
201809 -77.631 105.650 -87.329
201812 230.464 104.350 262.483
201903 -0.576 104.490 -0.655
201906 78.792 104.880 89.285
201909 -30.705 105.200 -34.688
201912 208.620 105.120 235.864
202003 -240.999 105.540 -271.387
202006 37.197 104.870 42.155
202009 -87.124 106.200 -97.500
202012 181.420 105.765 203.860
202103 -98.630 107.357 -109.186
202106 43.052 107.579 47.562
202109 -499.885 108.759 -546.254
202112 128.847 109.676 139.621
202203 -200.464 111.806 -213.090
202206 122.570 114.083 127.689
202209 -114.542 114.831 -118.548
202212 205.750 115.200 212.265
202303 -36.560 116.550 -37.281
202306 -47.474 117.140 -48.166
202309 -154.857 119.111 -154.514
202312 40.754 118.848 40.754
202403 -75.041 118.848 -75.041

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


HYUNGJI Innovation and Creative Co  (XKRX:011080) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


HYUNGJI Innovation and Creative Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of HYUNGJI Innovation and Creative Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


HYUNGJI Innovation and Creative Co (XKRX:011080) Business Description

Traded in Other Exchanges
N/A
Address
333-5, Doksan-dong, Keumcheon-Gu, Seoul, KOR, 153-814
HYUNGJI Innovation and Creative Co Ltd operates in apparel manufacturing industry in South Korea. The company manufactures shirts and gym clothes.

HYUNGJI Innovation and Creative Co (XKRX:011080) Headlines

No Headlines