GURUFOCUS.COM » STOCK LIST » Technology » Software » DB Inc (XKRX:012030) » Definitions » Cyclically Adjusted FCF per Share

DB (XKRX:012030) Cyclically Adjusted FCF per Share : ₩89.37 (As of Mar. 2024)


View and export this data going back to 1993. Start your Free Trial

What is DB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

DB's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-130.270. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩89.37 for the trailing ten years ended in Mar. 2024.

During the past 12 months, DB's average Cyclically Adjusted FCF Growth Rate was 44.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of DB was 85.70% per year. The lowest was -5.80% per year. And the median was 39.95% per year.

As of today (2024-06-09), DB's current stock price is ₩1350.00. DB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩89.37. DB's Cyclically Adjusted Price-to-FCF of today is 15.11.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of DB was 118.28. The lowest was 10.27. And the median was 21.75.


DB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for DB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DB Cyclically Adjusted FCF per Share Chart

DB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -119.08 -0.37 27.08 78.01 103.31

DB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 61.74 87.16 88.42 103.31 89.37

Competitive Comparison of DB's Cyclically Adjusted FCF per Share

For the Information Technology Services subindustry, DB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DB's Cyclically Adjusted Price-to-FCF Distribution in the Software Industry

For the Software industry and Technology sector, DB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where DB's Cyclically Adjusted Price-to-FCF falls into.



DB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, DB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-130.27/118.8477*118.8477
=-130.270

Current CPI (Mar. 2024) = 118.8477.

DB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 85.907 99.353 102.763
201409 -16.413 99.608 -19.583
201412 56.694 99.098 67.993
201503 -32.997 99.720 -39.326
201506 -3.492 100.050 -4.148
201509 -2.309 100.110 -2.741
201512 -0.196 100.220 -0.232
201603 2.100 100.560 2.482
201606 52.488 100.790 61.892
201609 -6.702 101.460 -7.851
201612 2.992 101.560 3.501
201703 25.381 102.850 29.329
201706 1.813 102.610 2.100
201709 -21.898 103.490 -25.148
201712 42.393 102.990 48.920
201803 -42.797 104.100 -48.860
201806 44.697 104.130 51.014
201809 30.646 105.650 34.474
201812 -7.761 104.350 -8.839
201903 4.824 104.490 5.487
201906 47.113 104.880 53.387
201909 34.528 105.200 39.007
201912 68.257 105.120 77.171
202003 33.393 105.540 37.604
202006 -13.296 104.870 -15.068
202009 43.049 106.200 48.176
202012 28.570 105.765 32.104
202103 -15.091 107.357 -16.706
202106 61.059 107.579 67.455
202109 4.818 108.759 5.265
202112 40.356 109.676 43.731
202203 -59.002 111.806 -62.718
202206 87.864 114.083 91.534
202209 37.458 114.831 38.768
202212 70.022 115.200 72.239
202303 -45.120 116.550 -46.010
202306 158.381 117.140 160.690
202309 23.687 119.111 23.635
202312 120.470 118.848 120.470
202403 -130.270 118.848 -130.270

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


DB  (XKRX:012030) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

DB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1350.00/89.37
=15.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of DB was 118.28. The lowest was 10.27. And the median was 21.75.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


DB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of DB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


DB (XKRX:012030) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Software » DB Inc (XKRX:012030) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
23, Samseong-ro 96-gil, Gangnam-gu, Seoul, KOR
DB Inc provides information technology services in South Korea. It provides unified IT services, such as IT outsourcing, system integration, convergence, and cloud services.

DB (XKRX:012030) Headlines

No Headlines