GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Sewoo Global Co Ltd (XKRX:013000) » Definitions » Cyclically Adjusted FCF per Share

Sewoo Global Co (XKRX:013000) Cyclically Adjusted FCF per Share : ₩68.24 (As of Mar. 2024)


View and export this data going back to 1989. Start your Free Trial

What is Sewoo Global Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sewoo Global Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩2.826. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩68.24 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Sewoo Global Co's average Cyclically Adjusted FCF Growth Rate was 6.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sewoo Global Co was 245.00% per year. The lowest was 2.70% per year. And the median was 10.10% per year.

As of today (2024-06-07), Sewoo Global Co's current stock price is ₩1382.00. Sewoo Global Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩68.24. Sewoo Global Co's Cyclically Adjusted Price-to-FCF of today is 20.25.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sewoo Global Co was 1516.78. The lowest was 17.14. And the median was 44.02.


Sewoo Global Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Sewoo Global Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sewoo Global Co Cyclically Adjusted FCF per Share Chart

Sewoo Global Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 44.75 61.21 50.33 59.76 67.37

Sewoo Global Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 64.26 66.67 72.17 67.37 68.24

Competitive Comparison of Sewoo Global Co's Cyclically Adjusted FCF per Share

For the Specialty Chemicals subindustry, Sewoo Global Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sewoo Global Co's Cyclically Adjusted Price-to-FCF Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Sewoo Global Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sewoo Global Co's Cyclically Adjusted Price-to-FCF falls into.



Sewoo Global Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sewoo Global Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=2.826/118.8477*118.8477
=2.826

Current CPI (Mar. 2024) = 118.8477.

Sewoo Global Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 78.109 99.353 93.435
201409 -61.789 99.608 -73.724
201412 -16.344 99.098 -19.601
201503 -64.243 99.720 -76.566
201506 15.573 100.050 18.499
201509 -44.622 100.110 -52.974
201512 95.214 100.220 112.911
201603 -33.627 100.560 -39.742
201606 -70.522 100.790 -83.157
201609 10.130 101.460 11.866
201612 51.306 101.560 60.039
201703 116.762 102.850 134.924
201706 -79.506 102.610 -92.088
201709 71.984 103.490 82.666
201712 -186.006 102.990 -214.646
201803 129.019 104.100 147.297
201806 13.082 104.130 14.931
201809 44.988 105.650 50.608
201812 -14.648 104.350 -16.683
201903 40.186 104.490 45.708
201906 71.946 104.880 81.528
201909 47.081 105.200 53.189
201912 31.469 105.120 35.579
202003 -139.355 105.540 -156.926
202006 163.336 104.870 185.106
202009 6.118 106.200 6.847
202012 56.119 105.765 63.060
202103 -176.006 107.357 -194.844
202106 33.556 107.579 37.071
202109 4.452 108.759 4.865
202112 192.437 109.676 208.529
202203 -34.866 111.806 -37.062
202206 74.830 114.083 77.955
202209 48.788 114.831 50.494
202212 12.261 115.200 12.649
202303 21.780 116.550 22.209
202306 70.980 117.140 72.015
202309 22.828 119.111 22.777
202312 30.839 118.848 30.839
202403 2.826 118.848 2.826

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Sewoo Global Co  (XKRX:013000) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Sewoo Global Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1382.00/68.24
=20.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sewoo Global Co was 1516.78. The lowest was 17.14. And the median was 44.02.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sewoo Global Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Sewoo Global Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Sewoo Global Co (XKRX:013000) Business Description

Industry
Traded in Other Exchanges
N/A
Address
711 Doehwa-dong, Nam-gu, Incheon, KOR, 402-060
Sewoo Global Co Ltd operates in the chemical industry in South Korea. The company is engaged as a wholesaler of different types of synthetic resins.

Sewoo Global Co (XKRX:013000) Headlines

No Headlines