GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Kocom Co Ltd (XKRX:015710) » Definitions » Cyclically Adjusted FCF per Share

Kocom Co (XKRX:015710) Cyclically Adjusted FCF per Share : ₩253.51 (As of Mar. 2024)


View and export this data going back to 1997. Start your Free Trial

What is Kocom Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kocom Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩8.687. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩253.51 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Kocom Co's average Cyclically Adjusted FCF Growth Rate was 66.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 17.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kocom Co was 17.00% per year. The lowest was 6.30% per year. And the median was 11.65% per year.

As of today (2024-06-10), Kocom Co's current stock price is ₩4250.00. Kocom Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩253.51. Kocom Co's Cyclically Adjusted Price-to-FCF of today is 16.76.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kocom Co was 83.24. The lowest was 16.57. And the median was 41.57.


Kocom Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Kocom Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kocom Co Cyclically Adjusted FCF per Share Chart

Kocom Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 138.38 159.80 81.93 166.22 255.65

Kocom Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 152.39 198.56 180.86 255.65 253.51

Competitive Comparison of Kocom Co's Cyclically Adjusted FCF per Share

For the Communication Equipment subindustry, Kocom Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kocom Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Kocom Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kocom Co's Cyclically Adjusted Price-to-FCF falls into.



Kocom Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kocom Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=8.687/118.8477*118.8477
=8.687

Current CPI (Mar. 2024) = 118.8477.

Kocom Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -252.052 99.353 -301.509
201409 191.255 99.608 228.197
201412 345.362 99.098 414.191
201503 227.602 99.720 271.259
201506 -21.884 100.050 -25.996
201509 62.954 100.110 74.737
201512 54.445 100.220 64.565
201603 32.541 100.560 38.459
201606 -52.402 100.790 -61.790
201609 53.339 101.460 62.480
201612 -112.971 101.560 -132.201
201703 372.606 102.850 430.563
201706 23.017 102.610 26.659
201709 307.007 103.490 352.566
201712 142.358 102.990 164.277
201803 148.547 104.100 169.591
201806 3.693 104.130 4.215
201809 403.793 105.650 454.234
201812 197.655 104.350 225.116
201903 115.351 104.490 131.201
201906 260.780 104.880 295.510
201909 211.858 105.200 239.343
201912 225.554 105.120 255.009
202003 -75.227 105.540 -84.712
202006 -144.372 104.870 -163.615
202009 31.366 106.200 35.101
202012 461.615 105.765 518.713
202103 -256.816 107.357 -284.303
202106 -312.303 107.579 -345.017
202109 -373.967 108.759 -408.656
202112 -153.852 109.676 -166.717
202203 179.436 111.806 190.737
202206 -458.305 114.083 -477.447
202209 24.388 114.831 25.241
202212 88.886 115.200 91.700
202303 -83.414 116.550 -85.059
202306 23.765 117.140 24.111
202309 -6.472 119.111 -6.458
202312 282.134 118.848 282.134
202403 8.687 118.848 8.687

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Kocom Co  (XKRX:015710) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Kocom Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4250.00/253.51
=16.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kocom Co was 83.24. The lowest was 16.57. And the median was 41.57.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kocom Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Kocom Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Kocom Co (XKRX:015710) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Kocom Co Ltd (XKRX:015710) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
KOCOM Building, Arayuk-Ro 22, Gochon-Eup, Gimpo-Si, Gyeonggi-Do, KOR
Kocom Co Ltd provides various digital solutions for housing, building, and commercials areas in South Korea. It offers home network, unmanned security guard system, home automation, video phone, interphone, door phone, and sub devices.

Kocom Co (XKRX:015710) Headlines

No Headlines