GURUFOCUS.COM » STOCK LIST » Technology » Software » Samsung SDS Co Ltd (XKRX:018260) » Definitions » Cyclically Adjusted FCF per Share

Samsung SDS Co (XKRX:018260) Cyclically Adjusted FCF per Share : ₩8,917.08 (As of Dec. 2023)


View and export this data going back to 2014. Start your Free Trial

What is Samsung SDS Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Samsung SDS Co's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₩6,037.903. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩8,917.08 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-05-18), Samsung SDS Co's current stock price is ₩158500.00. Samsung SDS Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₩8,917.08. Samsung SDS Co's Cyclically Adjusted Price-to-FCF of today is 17.77.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Samsung SDS Co was 19.05. The lowest was 16.53. And the median was 17.78.


Samsung SDS Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Samsung SDS Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Samsung SDS Co Cyclically Adjusted FCF per Share Chart

Samsung SDS Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 8,917.08

Samsung SDS Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - 8,917.08

Competitive Comparison of Samsung SDS Co's Cyclically Adjusted FCF per Share

For the Information Technology Services subindustry, Samsung SDS Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samsung SDS Co's Cyclically Adjusted Price-to-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Samsung SDS Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Samsung SDS Co's Cyclically Adjusted Price-to-FCF falls into.



Samsung SDS Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samsung SDS Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=6037.903/118.8477*118.8477
=6,037.903

Current CPI (Dec. 2023) = 118.8477.

Samsung SDS Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 2,150.483 99.253 2,575.035
201406 3,028.619 99.353 3,622.884
201409 1,607.934 99.608 1,918.513
201412 93.431 99.098 112.051
201503 -829.909 99.720 -989.097
201506 1,442.563 100.050 1,713.596
201509 1,827.721 100.110 2,169.818
201512 1,247.029 100.220 1,478.812
201603 -1,973.061 100.560 -2,331.879
201606 3,004.558 100.790 3,542.859
201609 1,159.360 101.460 1,358.045
201612 2,282.740 101.560 2,671.312
201703 -190.742 102.850 -220.411
201706 2,161.787 102.610 2,503.883
201709 2,704.805 103.490 3,106.192
201712 3,236.433 102.990 3,734.757
201803 3,882.388 104.100 4,432.400
201806 3,685.677 104.130 4,206.609
201809 2,541.637 105.650 2,859.136
201812 1,770.989 104.350 2,017.039
201903 -310.057 104.490 -352.661
201906 1,904.909 104.880 2,158.601
201909 3,253.637 105.200 3,675.735
201912 1,812.610 105.120 2,049.320
202003 2,091.642 105.540 2,355.380
202006 3,152.081 104.870 3,572.209
202009 1,014.921 106.200 1,135.791
202012 2,918.172 105.765 3,279.126
202103 3,059.298 107.357 3,386.736
202106 3,371.198 107.579 3,724.339
202109 3,079.766 108.759 3,365.445
202112 -971.024 109.676 -1,052.222
202203 3,370.080 111.806 3,582.339
202206 4,333.193 114.083 4,514.178
202209 3,236.001 114.831 3,349.185
202212 -2,698.125 115.200 -2,783.554
202303 373.265 116.550 380.625
202306 3,479.989 117.140 3,530.724
202309 2,786.222 119.111 2,780.058
202312 6,037.903 118.848 6,037.903

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Samsung SDS Co  (XKRX:018260) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Samsung SDS Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=158500.00/8917.08
=17.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Samsung SDS Co was 19.05. The lowest was 16.53. And the median was 17.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Samsung SDS Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Samsung SDS Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Samsung SDS Co (XKRX:018260) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Samsung SDS Tower, 123 Olympic-ro 35-gil, Songpa-gu, Seoul, KOR, 138-240
Samsung SDS Co Ltd is a Korean company which provides software solutions and information technology (IT) services. The company offers software and solutions for enterprise mobility, security, analytics, and mobile sales and training. Its IT business provides consulting system integration and outsourcing services, including IT consulting, IT system design and development, IT system management and infrastructure services. The company also provides logistics services, including first party logistics, second party logistics, third party logistics and forth-party logistics.

Samsung SDS Co (XKRX:018260) Headlines

No Headlines