GURUFOCUS.COM » STOCK LIST » Basic Materials » Steel » dhSteel (XKRX:021045) » Definitions » Cyclically Adjusted FCF per Share

dhSteel (XKRX:021045) Cyclically Adjusted FCF per Share : ₩402.08 (As of Mar. 2024)


View and export this data going back to 1996. Start your Free Trial

What is dhSteel Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

dhSteel's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-911.623. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩402.08 for the trailing ten years ended in Mar. 2024.

During the past 12 months, dhSteel's average Cyclically Adjusted FCF Growth Rate was -61.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -42.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of dhSteel was -19.60% per year. The lowest was -42.60% per year. And the median was -31.10% per year.

As of today (2024-06-16), dhSteel's current stock price is ₩7860.00. dhSteel's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩402.08. dhSteel's Cyclically Adjusted Price-to-FCF of today is 19.55.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of dhSteel was 30.40. The lowest was 2.74. And the median was 7.53.


dhSteel Cyclically Adjusted FCF per Share Historical Data

The historical data trend for dhSteel's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

dhSteel Cyclically Adjusted FCF per Share Chart

dhSteel Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,613.43 2,660.41 1,970.26 1,137.99 675.57

dhSteel Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 842.16 1,445.65 576.50 675.57 402.08

Competitive Comparison of dhSteel's Cyclically Adjusted FCF per Share

For the Steel subindustry, dhSteel's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


dhSteel's Cyclically Adjusted Price-to-FCF Distribution in the Steel Industry

For the Steel industry and Basic Materials sector, dhSteel's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where dhSteel's Cyclically Adjusted Price-to-FCF falls into.



dhSteel Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, dhSteel's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-911.623/118.8477*118.8477
=-911.623

Current CPI (Mar. 2024) = 118.8477.

dhSteel Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 1,060.492 99.353 1,268.578
201409 2,864.968 99.608 3,418.348
201412 1,493.143 99.098 1,790.718
201503 731.536 99.720 871.855
201506 1,765.810 100.050 2,097.576
201509 1,189.970 100.110 1,412.698
201512 -374.455 100.220 -444.054
201603 843.425 100.560 996.809
201606 41.081 100.790 48.441
201609 1,987.415 101.460 2,328.008
201612 -336.154 101.560 -393.375
201703 790.220 102.850 913.134
201706 -295.444 102.610 -342.197
201709 1,722.140 103.490 1,977.702
201712 -1,067.483 102.990 -1,231.847
201803 -915.851 104.100 -1,045.598
201806 76.996 104.130 87.879
201809 16.387 105.650 18.434
201812 -457.184 104.350 -520.702
201903 -199.057 104.490 -226.409
201906 341.599 104.880 387.092
201909 722.237 105.200 815.934
201912 578.104 105.120 653.599
202003 210.743 105.540 237.316
202006 1,031.706 104.870 1,169.218
202009 1,125.545 106.200 1,259.590
202012 -832.478 105.765 -935.449
202103 -53.854 107.357 -59.618
202106 278.030 107.579 307.154
202109 -97.885 108.759 -106.965
202112 -1,301.662 109.676 -1,410.509
202203 439.953 111.806 467.663
202206 -13,131.896 114.083 -13,680.376
202209 468.390 114.831 484.773
202212 418.139 115.200 431.378
202303 -1,236.864 116.550 -1,261.252
202306 1,410.692 117.140 1,431.259
202309 -1,058.752 119.111 -1,056.410
202312 698.080 118.848 698.080
202403 -911.623 118.848 -911.623

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


dhSteel  (XKRX:021045) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

dhSteel's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7860.00/402.08
=19.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of dhSteel was 30.40. The lowest was 2.74. And the median was 7.53.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


dhSteel Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of dhSteel's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


dhSteel (XKRX:021045) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Basic Materials » Steel » dhSteel (XKRX:021045) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
13, Sanmakgongdanbuk 4-gil, Yangsan-si, Gyeongsangnam-do, KOR
dhSteel is a South Korea-based company that engages in the manufacture and sale of wires and steel pipes. It offers cold-heading quality (CHQ) wires, stainless steel wires, scrubber wires, spring wires, free cutting wires, cold-drawn bars, and straightened bars.

dhSteel (XKRX:021045) Headlines

No Headlines