GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Samsung C&T Corp (XKRX:02826K) » Definitions » Cyclically Adjusted FCF per Share

Samsung C&T (XKRX:02826K) Cyclically Adjusted FCF per Share : ₩3,398.17 (As of Dec. 2023)


View and export this data going back to 2007. Start your Free Trial

What is Samsung C&T Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Samsung C&T's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₩5,564.810. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩3,398.17 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Samsung C&T's average Cyclically Adjusted FCF Growth Rate was 25.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 34.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 41.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Samsung C&T was 102.80% per year. The lowest was 34.20% per year. And the median was 53.00% per year.

As of today (2024-05-01), Samsung C&T's current stock price is ₩110900.00. Samsung C&T's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₩3,398.17. Samsung C&T's Cyclically Adjusted Price-to-FCF of today is 32.64.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samsung C&T was 263603.18. The lowest was 25.50. And the median was 87.79.


Samsung C&T Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Samsung C&T's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Samsung C&T Cyclically Adjusted FCF per Share Chart

Samsung C&T Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 493.63 1,663.50 2,447.06 3,172.38 3,398.17

Samsung C&T Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,172.38 3,530.94 3,543.05 3,224.12 3,398.17

Competitive Comparison of Samsung C&T's Cyclically Adjusted FCF per Share

For the Engineering & Construction subindustry, Samsung C&T's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samsung C&T's Cyclically Adjusted Price-to-FCF Distribution in the Construction Industry

For the Construction industry and Industrials sector, Samsung C&T's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Samsung C&T's Cyclically Adjusted Price-to-FCF falls into.



Samsung C&T Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Samsung C&T's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=5564.81/118.8477*118.8477
=5,564.810

Current CPI (Dec. 2023) = 118.8477.

Samsung C&T Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 694.060 99.253 831.083
201406 155.234 99.353 185.693
201409 -1,022.785 99.608 -1,220.340
201412 -384.372 99.098 -460.975
201503 371.268 99.720 442.482
201506 705.600 100.050 838.170
201509 -1,226.209 100.110 -1,455.720
201512 -2,048.006 100.220 -2,428.665
201603 2,035.835 100.560 2,406.069
201606 6,090.601 100.790 7,181.803
201609 53.251 101.460 62.377
201612 -3,341.397 101.560 -3,910.175
201703 2,766.008 102.850 3,196.244
201706 -1,113.316 102.610 -1,289.495
201709 -1,329.324 103.490 -1,526.593
201712 3,187.646 102.990 3,678.458
201803 2,009.480 104.100 2,294.160
201806 3,441.184 104.130 3,927.560
201809 -2,113.232 105.650 -2,377.215
201812 3,270.982 104.350 3,725.431
201903 -1,249.505 104.490 -1,421.196
201906 -1,222.292 104.880 -1,385.074
201909 607.735 105.200 686.577
201912 4,222.777 105.120 4,774.233
202003 -320.357 105.540 -360.751
202006 4,319.169 104.870 4,894.854
202009 -1,917.231 106.200 -2,145.560
202012 3,647.655 105.765 4,098.840
202103 -1,088.900 107.357 -1,205.446
202106 6,274.304 107.579 6,931.551
202109 -1,116.888 108.759 -1,220.490
202112 -387.341 109.676 -419.731
202203 -3,649.529 111.806 -3,879.388
202206 -936.904 114.083 -976.036
202209 7,283.280 114.831 7,538.024
202212 5,683.608 115.200 5,863.564
202303 1,439.417 116.550 1,467.799
202306 935.219 117.140 948.854
202309 327.946 119.111 327.221
202312 5,564.810 118.848 5,564.810

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Samsung C&T  (XKRX:02826K) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Samsung C&T's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=110900.00/3398.17
=32.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Samsung C&T was 263603.18. The lowest was 25.50. And the median was 87.79.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Samsung C&T Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Samsung C&T's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Samsung C&T (XKRX:02826K) Business Description

Industry
Traded in Other Exchanges
Address
14, Seocho-daero 74-gil, Seocho-gu, Seoul, KOR, 137-956
Samsung C&T Corp is a holding company with dozens of subsidiaries including construction and building services, trading, fashion, tourism, and food and beverage. The company organizes itself into six main operating segments based on function. The Trading segment, which generates the most revenue of any segment, trades industrial commodities including chemicals, steel, textiles, coal and copper. The Construction 1 segment provides building and civil engineering services. The Construction 2 segment provides residential construction and landscaping services. The Resort segment owns and operates amusement parks and golf courses. The fashion segment sells clothing under the KUHO, LEBEIGE and 8seconds brands. The majority of revenue comes from South Korea.

Samsung C&T (XKRX:02826K) Headlines

No Headlines