GURUFOCUS.COM » STOCK LIST » Technology » Hardware » TJ Media Co Ltd (XKRX:032540) » Definitions » Cyclically Adjusted FCF per Share

TJ Media Co (XKRX:032540) Cyclically Adjusted FCF per Share : ₩-87.48 (As of Mar. 2024)


View and export this data going back to 1997. Start your Free Trial

What is TJ Media Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

TJ Media Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩138.722. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-87.48 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of TJ Media Co was 15.90% per year. The lowest was -21.60% per year. And the median was -2.85% per year.

As of today (2024-06-02), TJ Media Co's current stock price is ₩5890.00. TJ Media Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-87.48. TJ Media Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TJ Media Co was 100.82. The lowest was 30.34. And the median was 58.42.


TJ Media Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for TJ Media Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

TJ Media Co Cyclically Adjusted FCF per Share Chart

TJ Media Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -70.12 -118.82 -97.75 -126.15 -70.64

TJ Media Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -164.31 -123.29 -98.24 -70.64 -87.48

Competitive Comparison of TJ Media Co's Cyclically Adjusted FCF per Share

For the Consumer Electronics subindustry, TJ Media Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TJ Media Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, TJ Media Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where TJ Media Co's Cyclically Adjusted Price-to-FCF falls into.



TJ Media Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TJ Media Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=138.722/118.8477*118.8477
=138.722

Current CPI (Mar. 2024) = 118.8477.

TJ Media Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 64.302 99.353 76.919
201409 -201.063 99.608 -239.899
201412 128.524 99.098 154.138
201503 37.469 99.720 44.656
201506 141.422 100.050 167.993
201509 -131.528 100.110 -156.146
201512 -152.309 100.220 -180.618
201603 -104.695 100.560 -123.735
201606 -230.207 100.790 -271.451
201609 -21.169 101.460 -24.797
201612 -124.714 101.560 -145.943
201703 176.716 102.850 204.203
201706 29.638 102.610 34.328
201709 20.089 103.490 23.070
201712 -434.185 102.990 -501.038
201803 191.978 104.100 219.175
201806 347.418 104.130 396.522
201809 -139.579 105.650 -157.015
201812 -44.285 104.350 -50.438
201903 -512.026 104.490 -582.382
201906 -40.346 104.880 -45.719
201909 -437.508 105.200 -494.266
201912 333.057 105.120 376.551
202003 -155.103 105.540 -174.660
202006 145.853 104.870 165.293
202009 -108.917 106.200 -121.888
202012 96.053 105.765 107.934
202103 135.059 107.357 149.514
202106 -2.321 107.579 -2.564
202109 -202.360 108.759 -221.131
202112 164.086 109.676 177.807
202203 -327.160 111.806 -347.766
202206 117.324 114.083 122.224
202209 -426.580 114.831 -441.500
202212 365.198 115.200 376.761
202303 -43.634 116.550 -44.494
202306 362.589 117.140 367.875
202309 -40.686 119.111 -40.596
202312 189.594 118.848 189.594
202403 138.722 118.848 138.722

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


TJ Media Co  (XKRX:032540) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of TJ Media Co was 100.82. The lowest was 30.34. And the median was 58.42.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


TJ Media Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of TJ Media Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


TJ Media Co (XKRX:032540) Business Description

Industry
Traded in Other Exchanges
N/A
Address
640-8 Deungchon-dong, Gangseo-gu, Seoul, KOR, 157-030
TJ MEDIA Co Ltd manufactures and sells karaoke systems. It also produces and distributes music content.

TJ Media Co (XKRX:032540) Headlines

No Headlines