GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » Wooree Enterprise Co Ltd (XKRX:037400) » Definitions » Cyclically Adjusted FCF per Share

Wooree Enterprise Co (XKRX:037400) Cyclically Adjusted FCF per Share : ₩662.53 (As of Mar. 2024)


View and export this data going back to 1999. Start your Free Trial

What is Wooree Enterprise Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wooree Enterprise Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩916.581. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩662.53 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wooree Enterprise Co was 40.20% per year. The lowest was -12.00% per year. And the median was 17.80% per year.

As of today (2024-06-16), Wooree Enterprise Co's current stock price is ₩1477.00. Wooree Enterprise Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩662.53. Wooree Enterprise Co's Cyclically Adjusted Price-to-FCF of today is 2.23.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wooree Enterprise Co was 26.64. The lowest was 2.04. And the median was 17.31.


Wooree Enterprise Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Wooree Enterprise Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wooree Enterprise Co Cyclically Adjusted FCF per Share Chart

Wooree Enterprise Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -929.06 -332.06 -181.82 76.40 315.92

Wooree Enterprise Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -190.44 -76.46 -44.16 315.92 662.53

Competitive Comparison of Wooree Enterprise Co's Cyclically Adjusted FCF per Share

For the Furnishings, Fixtures & Appliances subindustry, Wooree Enterprise Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wooree Enterprise Co's Cyclically Adjusted Price-to-FCF Distribution in the Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Wooree Enterprise Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wooree Enterprise Co's Cyclically Adjusted Price-to-FCF falls into.



Wooree Enterprise Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wooree Enterprise Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=916.581/118.8477*118.8477
=916.581

Current CPI (Mar. 2024) = 118.8477.

Wooree Enterprise Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -831.578 99.353 -994.747
201409 853.993 99.608 1,018.945
201412 2,662.127 99.098 3,192.675
201503 -1,451.811 99.720 -1,730.289
201506 -1,502.234 100.050 -1,784.478
201509 1,261.864 100.110 1,498.048
201512 -502.948 100.220 -596.430
201603 -453.567 100.560 -536.052
201606 -509.727 100.790 -601.051
201609 -241.291 101.460 -282.642
201612 -430.199 101.560 -503.428
201703 151.702 102.850 175.298
201706 -1,552.208 102.610 -1,797.840
201709 1,747.898 103.490 2,007.282
201712 -576.689 102.990 -665.484
201803 -131.403 104.100 -150.019
201806 47.402 104.130 54.102
201809 68.266 105.650 76.794
201812 -926.793 104.350 -1,055.556
201903 31.927 104.490 36.314
201906 2,472.491 104.880 2,801.772
201909 -1,316.239 105.200 -1,486.996
201912 607.005 105.120 686.274
202003 684.808 105.540 771.156
202006 611.525 104.870 693.033
202009 1,324.693 106.200 1,482.455
202012 -204.824 105.765 -230.159
202103 1,033.677 107.357 1,144.312
202106 -542.696 107.579 -599.545
202109 628.042 108.759 686.299
202112 493.358 109.676 534.613
202203 377.627 111.806 401.411
202206 602.396 114.083 627.556
202209 184.515 114.831 190.969
202212 2.355 115.200 2.430
202303 -226.149 116.550 -230.608
202306 506.356 117.140 513.738
202309 -458.597 119.111 -457.582
202312 816.105 118.848 816.105
202403 916.581 118.848 916.581

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Wooree Enterprise Co  (XKRX:037400) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wooree Enterprise Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1477.00/662.53
=2.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wooree Enterprise Co was 26.64. The lowest was 2.04. And the median was 17.31.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wooree Enterprise Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Wooree Enterprise Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Wooree Enterprise Co (XKRX:037400) Business Description

Traded in Other Exchanges
N/A
Address
79, Seonggok-ro, Danwon-gu, Gyeonggi-do, Ansan-si, KOR
Wooree Enterprise Co Ltd is a Korea-based holding company engaged in the manufacture of lighting bulbs and lamps. The company produces light emitting diode (LED) lamps, including fixture light engines, LED tube lights and others; LED indoor lightings, including recessed downlightings with different inches, link lights, recessed panel lights and others; LED outdoor lightings, including highbay lights, street lights and circular highbay lights and others in parking lots and buildings; LED signboard lightings, including light panels and channel sign modules and others.

Wooree Enterprise Co (XKRX:037400) Headlines

No Headlines