GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Biosmart Co Ltd (XKRX:038460) » Definitions » Cyclically Adjusted FCF per Share

Biosmart Co (XKRX:038460) Cyclically Adjusted FCF per Share : ₩-390.80 (As of Mar. 2024)


View and export this data going back to 2000. Start your Free Trial

What is Biosmart Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Biosmart Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-139.259. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-390.80 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -28.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Biosmart Co was -28.30% per year. The lowest was -99.40% per year. And the median was -63.85% per year.

As of today (2024-06-05), Biosmart Co's current stock price is ₩5170.00. Biosmart Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-390.80. Biosmart Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Biosmart Co was 203.94. The lowest was 22.67. And the median was 88.52.


Biosmart Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Biosmart Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Biosmart Co Cyclically Adjusted FCF per Share Chart

Biosmart Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -41.81 -183.53 -228.53 -331.46 -387.15

Biosmart Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -349.72 -379.25 -386.51 -387.15 -390.80

Competitive Comparison of Biosmart Co's Cyclically Adjusted FCF per Share

For the Scientific & Technical Instruments subindustry, Biosmart Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Biosmart Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Biosmart Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Biosmart Co's Cyclically Adjusted Price-to-FCF falls into.



Biosmart Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Biosmart Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-139.259/118.8477*118.8477
=-139.259

Current CPI (Mar. 2024) = 118.8477.

Biosmart Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 78.298 99.353 93.661
201409 16.134 99.608 19.250
201412 -27.203 99.098 -32.624
201503 -62.522 99.720 -74.515
201506 -61.387 100.050 -72.921
201509 -54.666 100.110 -64.898
201512 -14.127 100.220 -16.753
201603 -39.304 100.560 -46.452
201606 -61.907 100.790 -72.998
201609 -204.811 101.460 -239.910
201612 -2.495 101.560 -2.920
201703 -173.130 102.850 -200.059
201706 -167.506 102.610 -194.013
201709 -35.321 103.490 -40.563
201712 44.579 102.990 51.443
201803 -52.120 104.100 -59.504
201806 14.260 104.130 16.276
201809 23.851 105.650 26.830
201812 39.844 104.350 45.380
201903 -102.719 104.490 -116.833
201906 -55.501 104.880 -62.893
201909 -532.587 105.200 -601.680
201912 -168.406 105.120 -190.398
202003 -392.538 105.540 -442.034
202006 -338.786 104.870 -383.941
202009 -20.481 106.200 -22.920
202012 -114.375 105.765 -128.522
202103 -53.828 107.357 -59.589
202106 83.934 107.579 92.726
202109 -533.422 108.759 -582.902
202112 -150.420 109.676 -162.998
202203 -441.518 111.806 -469.326
202206 34.894 114.083 36.351
202209 104.484 114.831 108.138
202212 333.403 115.200 343.959
202303 -317.912 116.550 -324.181
202306 5.641 117.140 5.723
202309 204.400 119.111 203.948
202312 -146.055 118.848 -146.055
202403 -139.259 118.848 -139.259

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Biosmart Co  (XKRX:038460) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Biosmart Co was 203.94. The lowest was 22.67. And the median was 88.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Biosmart Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Biosmart Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Biosmart Co (XKRX:038460) Business Description

Industry
Traded in Other Exchanges
N/A
Address
172, Gwangnaru-ro, Seoungdong-Gu, Seoul, KOR
Biosmart Co Ltd manufactures and sells magnetic strip cards such as MS card, smart card, and normal card. It also sells issuing MC or System for photo/Credit card, Personalizing Chip card, RFID card, 3D lenticular card, and Bio cards.

Biosmart Co (XKRX:038460) Headlines

No Headlines