GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » Woori Technology Investment Co Ltd (XKRX:041190) » Definitions » Cyclically Adjusted FCF per Share

Woori Technology Investment Co (XKRX:041190) Cyclically Adjusted FCF per Share : ₩56.27 (As of Dec. 2023)


View and export this data going back to 2000. Start your Free Trial

What is Woori Technology Investment Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Woori Technology Investment Co's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₩-62.212. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩56.27 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Woori Technology Investment Co's average Cyclically Adjusted FCF Growth Rate was -17.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 40.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Woori Technology Investment Co was 40.90% per year. The lowest was -43.60% per year. And the median was 7.00% per year.

As of today (2024-05-16), Woori Technology Investment Co's current stock price is ₩8100.00. Woori Technology Investment Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₩56.27. Woori Technology Investment Co's Cyclically Adjusted Price-to-FCF of today is 143.95.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Woori Technology Investment Co was 372.64. The lowest was 20.85. And the median was 69.86.


Woori Technology Investment Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Woori Technology Investment Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Woori Technology Investment Co Cyclically Adjusted FCF per Share Chart

Woori Technology Investment Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 31.00 20.10 46.86 68.14 56.27

Woori Technology Investment Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 68.14 61.93 68.19 68.03 56.27

Competitive Comparison of Woori Technology Investment Co's Cyclically Adjusted FCF per Share

For the Asset Management subindustry, Woori Technology Investment Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Woori Technology Investment Co's Cyclically Adjusted Price-to-FCF Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, Woori Technology Investment Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Woori Technology Investment Co's Cyclically Adjusted Price-to-FCF falls into.



Woori Technology Investment Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Woori Technology Investment Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-62.212/118.8477*118.8477
=-62.212

Current CPI (Dec. 2023) = 118.8477.

Woori Technology Investment Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 43.124 99.253 51.638
201406 -7.705 99.353 -9.217
201409 7.144 99.608 8.524
201412 10.195 99.098 12.227
201503 3.537 99.720 4.215
201506 45.972 100.050 54.609
201509 15.358 100.110 18.233
201512 44.386 100.220 52.636
201603 -47.543 100.560 -56.189
201606 -72.516 100.790 -85.508
201609 -22.335 101.460 -26.163
201612 74.952 101.560 87.710
201703 -4.890 102.850 -5.651
201706 8.881 102.610 10.286
201709 189.860 103.490 218.035
201712 15.473 102.990 17.855
201803 -79.910 104.100 -91.231
201806 3.196 104.130 3.648
201809 36.209 105.650 40.732
201812 -74.223 104.350 -84.535
201903 -56.697 104.490 -64.488
201906 34.167 104.880 38.717
201909 -16.376 105.200 -18.500
201912 24.315 105.120 27.490
202003 22.440 105.540 25.269
202006 0.987 104.870 1.119
202009 -13.004 106.200 -14.553
202012 -32.662 105.765 -36.702
202103 573.097 107.357 634.436
202106 91.958 107.579 101.591
202109 -380.257 108.759 -415.530
202112 -62.213 109.676 -67.415
202203 -105.849 111.806 -112.516
202206 166.453 114.083 173.405
202209 232.590 114.831 240.725
202212 -38.687 115.200 -39.912
202303 -70.142 116.550 -71.525
202306 32.537 117.140 33.011
202309 -31.596 119.111 -31.526
202312 -62.212 118.848 -62.212

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Woori Technology Investment Co  (XKRX:041190) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Woori Technology Investment Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8100.00/56.27
=143.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Woori Technology Investment Co was 372.64. The lowest was 20.85. And the median was 69.86.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Woori Technology Investment Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Woori Technology Investment Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Woori Technology Investment Co (XKRX:041190) Business Description

Traded in Other Exchanges
N/A
Address
14th Floor Hongwoo-Building, 945-1 Daechi-Dong, Kangnam-Gu, Seoul, KOR, 305-348
Woori Technology Investment Co Ltd engages in venture capital business and financial businesses. It provides corporate restructuring business, sales finance business, lease business, and loan business. It is also engaged in credit granting business.

Woori Technology Investment Co (XKRX:041190) Headlines

No Headlines