GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » YES24 Co Ltd (XKRX:053280) » Definitions » Cyclically Adjusted FCF per Share

YES24 Co (XKRX:053280) Cyclically Adjusted FCF per Share : ₩385.62 (As of Mar. 2024)


View and export this data going back to 2008. Start your Free Trial

What is YES24 Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

YES24 Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩242.868. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩385.62 for the trailing ten years ended in Mar. 2024.

During the past 12 months, YES24 Co's average Cyclically Adjusted FCF Growth Rate was 19.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of YES24 Co was 14.80% per year. The lowest was -1.60% per year. And the median was 2.50% per year.

As of today (2024-06-19), YES24 Co's current stock price is ₩4470.00. YES24 Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩385.62. YES24 Co's Cyclically Adjusted Price-to-FCF of today is 11.59.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of YES24 Co was 82.65. The lowest was 9.42. And the median was 18.33.


YES24 Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for YES24 Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

YES24 Co Cyclically Adjusted FCF per Share Chart

YES24 Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 244.78 241.00 249.03 290.02 364.55

YES24 Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 322.45 348.50 347.98 364.55 385.62

Competitive Comparison of YES24 Co's Cyclically Adjusted FCF per Share

For the Internet Retail subindustry, YES24 Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


YES24 Co's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, YES24 Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where YES24 Co's Cyclically Adjusted Price-to-FCF falls into.



YES24 Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, YES24 Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=242.868/118.8477*118.8477
=242.868

Current CPI (Mar. 2024) = 118.8477.

YES24 Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -424.757 99.353 -508.101
201409 134.895 99.608 160.951
201412 841.194 99.098 1,008.839
201503 504.775 99.720 601.598
201506 121.851 100.050 144.745
201509 -18.524 100.110 -21.991
201512 290.562 100.220 344.568
201603 -113.438 100.560 -134.068
201606 -102.987 100.790 -121.438
201609 33.786 101.460 39.576
201612 400.429 101.560 468.591
201703 43.771 102.850 50.579
201706 -231.303 102.610 -267.906
201709 -1.055 103.490 -1.212
201712 162.558 102.990 187.588
201803 44.433 104.100 50.728
201806 -178.865 104.130 -204.146
201809 92.529 105.650 104.088
201812 392.993 104.350 447.593
201903 245.912 104.490 279.702
201906 -235.605 104.880 -266.982
201909 -215.126 105.200 -243.035
201912 726.516 105.120 821.392
202003 -385.143 105.540 -433.706
202006 -210.620 104.870 -238.693
202009 26.170 106.200 29.287
202012 569.562 105.765 640.012
202103 15.942 107.357 17.648
202106 -624.848 107.579 -690.302
202109 40.832 108.759 44.620
202112 889.034 109.676 963.376
202203 -362.134 111.806 -384.942
202206 113.628 114.083 118.374
202209 -275.701 114.831 -285.344
202212 623.834 115.200 643.586
202303 82.294 116.550 83.917
202306 -111.910 117.140 -113.542
202309 -65.611 119.111 -65.466
202312 342.801 118.848 342.801
202403 242.868 118.848 242.868

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


YES24 Co  (XKRX:053280) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

YES24 Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4470.00/385.62
=11.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of YES24 Co was 82.65. The lowest was 9.42. And the median was 18.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


YES24 Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of YES24 Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


YES24 Co (XKRX:053280) Business Description

Traded in Other Exchanges
N/A
Address
9th Floor, Hansum Building, 15 Yeouido-dong, Youngdeungpo, Seoul, KOR, 150-872
YES24 Co., Ltd. Is internet-based book, music CD, ticket distributor in Korea. The company was founded in 1999, and introduced a cutting-edge warehouse management system. It owns an online bookstore which controls 37% of publishing market.

YES24 Co (XKRX:053280) Headlines

No Headlines