GURUFOCUS.COM » STOCK LIST » Technology » Software » NHN KCP Corp (XKRX:060250) » Definitions » Cyclically Adjusted FCF per Share

NHN KCP (XKRX:060250) Cyclically Adjusted FCF per Share : ₩743.02 (As of Mar. 2024)


View and export this data going back to 2002. Start your Free Trial

What is NHN KCP Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NHN KCP's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-1,311.075. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩743.02 for the trailing ten years ended in Mar. 2024.

During the past 12 months, NHN KCP's average Cyclically Adjusted FCF Growth Rate was 7.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 22.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 27.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of NHN KCP was 39.60% per year. The lowest was 9.20% per year. And the median was 23.50% per year.

As of today (2024-06-19), NHN KCP's current stock price is ₩9670.00. NHN KCP's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩743.02. NHN KCP's Cyclically Adjusted Price-to-FCF of today is 13.01.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NHN KCP was 111.85. The lowest was 9.78. And the median was 35.84.


NHN KCP Cyclically Adjusted FCF per Share Historical Data

The historical data trend for NHN KCP's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NHN KCP Cyclically Adjusted FCF per Share Chart

NHN KCP Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 357.80 462.64 570.96 673.39 858.23

NHN KCP Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 691.72 672.30 815.74 858.23 743.02

Competitive Comparison of NHN KCP's Cyclically Adjusted FCF per Share

For the Software - Infrastructure subindustry, NHN KCP's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NHN KCP's Cyclically Adjusted Price-to-FCF Distribution in the Software Industry

For the Software industry and Technology sector, NHN KCP's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NHN KCP's Cyclically Adjusted Price-to-FCF falls into.



NHN KCP Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NHN KCP's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-1311.075/118.8477*118.8477
=-1,311.075

Current CPI (Mar. 2024) = 118.8477.

NHN KCP Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 119.169 99.353 142.552
201409 305.314 99.608 364.287
201412 500.987 99.098 600.831
201503 -437.287 99.720 -521.165
201506 148.067 100.050 175.886
201509 -120.824 100.110 -143.439
201512 265.113 100.220 314.389
201603 510.592 100.560 603.448
201606 -63.506 100.790 -74.884
201609 -200.709 101.460 -235.105
201612 220.620 101.560 258.174
201703 47.709 102.850 55.130
201706 103.568 102.610 119.957
201709 -165.311 103.490 -189.843
201712 -639.230 102.990 -737.654
201803 -142.741 104.100 -162.963
201806 120.101 104.130 137.076
201809 -122.729 105.650 -138.060
201812 829.630 104.350 944.893
201903 925.969 104.490 1,053.204
201906 321.500 104.880 364.317
201909 -367.136 105.200 -414.765
201912 776.249 105.120 877.620
202003 -232.245 105.540 -261.529
202006 92.112 104.870 104.389
202009 226.122 106.200 253.052
202012 1,362.885 105.765 1,531.463
202103 641.479 107.357 710.137
202106 -5.860 107.579 -6.474
202109 429.445 108.759 469.280
202112 10.108 109.676 10.953
202203 -643.286 111.806 -683.802
202206 1,259.332 114.083 1,311.931
202209 -1,506.236 114.831 -1,558.919
202212 1,804.891 115.200 1,862.038
202303 68.664 116.550 70.018
202306 -430.647 117.140 -436.925
202309 1,265.187 119.111 1,262.388
202312 709.344 118.848 709.344
202403 -1,311.075 118.848 -1,311.075

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


NHN KCP  (XKRX:060250) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

NHN KCP's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9670.00/743.02
=13.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NHN KCP was 111.85. The lowest was 9.78. And the median was 35.84.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NHN KCP Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of NHN KCP's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


NHN KCP (XKRX:060250) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Software » NHN KCP Corp (XKRX:060250) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
170-5, Guro-dong, Guro-gu, Seoul, KOR, 152-050
NHN KCP Corp is engaged in the online payment business. NHN KCP organizes its business operations into four segments: Payment Gateway Service, VAN Service, Smart Service, and Additional Services. Payment Gateway Service comprises general payments, periodic accounting, electronic payments by ARS. VAN Service includes online payment processing by credit card, IC card, and points card. Smart Service consists payment service by smart devices. Its additional services comprised mobile phone authentication service and mobile student ID. The company is one of the principal market share holders in the internet shopping mall transactions and the online VAN services in Korea.

NHN KCP (XKRX:060250) Headlines

No Headlines