GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Woosu Ams Co Ltd (XKRX:066590) » Definitions » Cyclically Adjusted FCF per Share

Woosu Ams Co (XKRX:066590) Cyclically Adjusted FCF per Share : ₩1,011.34 (As of Mar. 2024)


View and export this data going back to 2003. Start your Free Trial

What is Woosu Ams Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Woosu Ams Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩34.567. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩1,011.34 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Woosu Ams Co's average Cyclically Adjusted FCF Growth Rate was 1.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Woosu Ams Co was 4.40% per year. The lowest was 2.40% per year. And the median was 3.60% per year.

As of today (2024-06-17), Woosu Ams Co's current stock price is ₩3010.00. Woosu Ams Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩1,011.34. Woosu Ams Co's Cyclically Adjusted Price-to-FCF of today is 2.98.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Woosu Ams Co was 12.42. The lowest was 2.33. And the median was 4.42.


Woosu Ams Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Woosu Ams Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Woosu Ams Co Cyclically Adjusted FCF per Share Chart

Woosu Ams Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 875.68 846.11 844.47 973.87 961.91

Woosu Ams Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 998.71 932.65 976.18 961.91 1,011.34

Competitive Comparison of Woosu Ams Co's Cyclically Adjusted FCF per Share

For the Auto Parts subindustry, Woosu Ams Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Woosu Ams Co's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Woosu Ams Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Woosu Ams Co's Cyclically Adjusted Price-to-FCF falls into.



Woosu Ams Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Woosu Ams Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=34.567/118.8477*118.8477
=34.567

Current CPI (Mar. 2024) = 118.8477.

Woosu Ams Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 383.198 99.353 458.388
201409 -78.806 99.608 -94.028
201412 -58.958 99.098 -70.708
201503 -502.139 99.720 -598.456
201506 -1,016.853 100.050 -1,207.902
201509 -206.039 100.110 -244.604
201512 175.883 100.220 208.574
201603 -638.520 100.560 -754.640
201606 447.752 100.790 527.972
201609 -183.131 101.460 -214.515
201612 166.302 101.560 194.610
201703 43.092 102.850 49.795
201706 -520.635 102.610 -603.024
201709 201.888 103.490 231.848
201712 267.133 102.990 308.264
201803 -188.851 104.100 -215.605
201806 -215.522 104.130 -245.984
201809 12,493.504 105.650 14,054.181
201812 -418.878 104.350 -477.074
201903 299.075 104.490 340.170
201906 18.064 104.880 20.470
201909 -691.236 105.200 -780.911
201912 74.032 105.120 83.700
202003 42.091 105.540 47.398
202006 -410.406 104.870 -465.107
202009 0.147 106.200 0.165
202012 35.640 105.765 40.048
202103 73.400 107.357 81.256
202106 -261.966 107.579 -289.408
202109 -413.631 108.759 -451.999
202112 -192.217 109.676 -208.290
202203 224.843 111.806 239.004
202206 -434.355 114.083 -452.497
202209 39.884 114.831 41.279
202212 33.116 115.200 34.165
202303 240.613 116.550 245.357
202306 -264.036 117.140 -267.885
202309 515.383 119.111 514.243
202312 0.543 118.848 0.543
202403 34.567 118.848 34.567

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Woosu Ams Co  (XKRX:066590) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Woosu Ams Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3010.00/1011.34
=2.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Woosu Ams Co was 12.42. The lowest was 2.33. And the median was 4.42.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Woosu Ams Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Woosu Ams Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Woosu Ams Co (XKRX:066590) Business Description

Traded in Other Exchanges
N/A
Address
62, Wollim-ro, Seongsan-gu, Gyeongsangnam-do, Changwon-Si, KOR
Woosu Ams Co Ltd is a Korea-based company engaged in the manufacture of automobile parts. It produces different categories of products: engine parts, including power steering pumps, air compressor assemblies, drive pump assemblies, intake manifolds, adaptor water outlets, cap camshafts, rocker arm shafts assemblies, valve guides and others, and transmission parts.

Woosu Ams Co (XKRX:066590) Headlines

No Headlines