GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Frtek Co Ltd (XKRX:073540) » Definitions » Cyclically Adjusted FCF per Share

Frtek Co (XKRX:073540) Cyclically Adjusted FCF per Share : ₩-588.66 (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Frtek Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Frtek Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-488.697. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-588.66 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -19.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -14.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Frtek Co was -5.20% per year. The lowest was -19.30% per year. And the median was -14.05% per year.

As of today (2024-06-05), Frtek Co's current stock price is ₩1768.00. Frtek Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-588.66. Frtek Co's Cyclically Adjusted Price-to-FCF of today is .


Frtek Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Frtek Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Frtek Co Cyclically Adjusted FCF per Share Chart

Frtek Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -305.44 -293.47 -300.63 -472.80 -498.25

Frtek Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -495.52 -515.20 -389.00 -498.25 -588.66

Competitive Comparison of Frtek Co's Cyclically Adjusted FCF per Share

For the Communication Equipment subindustry, Frtek Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Frtek Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Frtek Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Frtek Co's Cyclically Adjusted Price-to-FCF falls into.



Frtek Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Frtek Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-488.697/118.8477*118.8477
=-488.697

Current CPI (Mar. 2024) = 118.8477.

Frtek Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -350.086 99.353 -418.779
201409 24.423 99.608 29.140
201412 108.951 99.098 130.664
201503 -174.684 99.720 -208.191
201506 -345.710 100.050 -410.663
201509 -175.058 100.110 -207.824
201512 -363.039 100.220 -430.516
201603 -256.767 100.560 -303.462
201606 -256.168 100.790 -302.063
201609 -172.982 101.460 -202.627
201612 -167.376 101.560 -195.867
201703 -457.749 102.850 -528.949
201706 -705.660 102.610 -817.328
201709 -34.413 103.490 -39.520
201712 -46.676 102.990 -53.863
201803 -335.800 104.100 -383.372
201806 33.342 104.130 38.055
201809 19.656 105.650 22.111
201812 0.286 104.350 0.326
201903 -170.852 104.490 -194.328
201906 42.384 104.880 48.029
201909 40.711 105.200 45.992
201912 -58.901 105.120 -66.593
202003 141.510 105.540 159.353
202006 -99.317 104.870 -112.555
202009 19.233 106.200 21.524
202012 -159.681 105.765 -179.432
202103 -31.241 107.357 -34.585
202106 8.865 107.579 9.794
202109 -127.021 108.759 -138.803
202112 266.535 109.676 288.823
202203 -164.602 111.806 -174.969
202206 -234.987 114.083 -244.802
202209 23.893 114.831 24.729
202212 -412.608 115.200 -425.672
202303 -88.479 116.550 -90.224
202306 -412.669 117.140 -418.685
202309 1,485.576 119.111 1,482.290
202312 -1,115.054 118.848 -1,115.054
202403 -488.697 118.848 -488.697

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Frtek Co  (XKRX:073540) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Frtek Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Frtek Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Frtek Co (XKRX:073540) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Frtek Co Ltd (XKRX:073540) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
11-25, Simin-daero 327beon-gil, FRTek Tower, Dongan-gu, Gyeonggi-do, Anyang-si,, KOR, 14055
Frtek Co Ltd is involved in providing mobile communication systems and LED lighting products in South Korea. The company offers wireless solutions, such as interference cancellation system repeaters, and single operator and multi-operator digital DAS. The company offers wireless solutions, such as DAS systems, ICS systems, RF repeaters, and DMS systems; LED solutions and amplifier solutions and custom amplifier products for defense industry.

Frtek Co (XKRX:073540) Headlines

No Headlines