GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Zeus Co Ltd (XKRX:079370) » Definitions » Cyclically Adjusted FCF per Share

Zeus Co (XKRX:079370) Cyclically Adjusted FCF per Share : ₩-266.56 (As of Dec. 2023)


View and export this data going back to 2006. Start your Free Trial

What is Zeus Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Zeus Co's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₩-246.300. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-266.56 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -36.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -9.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Zeus Co was 16.00% per year. The lowest was -36.20% per year. And the median was -3.70% per year.

As of today (2024-05-14), Zeus Co's current stock price is ₩17640.00. Zeus Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₩-266.56. Zeus Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Zeus Co was 6000.00. The lowest was 260.35. And the median was 515.99.


Zeus Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Zeus Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Zeus Co Cyclically Adjusted FCF per Share Chart

Zeus Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -158.79 -105.49 -75.65 -147.23 -266.56

Zeus Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -147.23 -206.44 -190.60 -264.20 -266.56

Competitive Comparison of Zeus Co's Cyclically Adjusted FCF per Share

For the Semiconductor Equipment & Materials subindustry, Zeus Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zeus Co's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Zeus Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Zeus Co's Cyclically Adjusted Price-to-FCF falls into.



Zeus Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Zeus Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-246.3/118.8477*118.8477
=-246.300

Current CPI (Dec. 2023) = 118.8477.

Zeus Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 572.406 99.253 685.411
201406 -57.626 99.353 -68.933
201409 -480.683 99.608 -573.529
201412 -302.512 99.098 -362.801
201503 -90.957 99.720 -108.404
201506 373.625 100.050 443.823
201509 -17.200 100.110 -20.419
201512 -122.080 100.220 -144.771
201603 -245.529 100.560 -290.181
201606 389.549 100.790 459.341
201609 231.625 101.460 271.320
201612 386.087 101.560 451.807
201703 -531.536 102.850 -614.213
201706 480.562 102.610 556.609
201709 285.272 103.490 327.606
201712 -845.474 102.990 -975.654
201803 156.408 104.100 178.566
201806 161.101 104.130 183.871
201809 -377.957 105.650 -425.171
201812 -612.369 104.350 -697.448
201903 77.020 104.490 87.603
201906 -250.005 104.880 -283.300
201909 691.826 105.200 781.577
201912 -736.864 105.120 -833.092
202003 70.017 105.540 78.846
202006 -230.863 104.870 -261.634
202009 -202.802 106.200 -226.954
202012 -308.206 105.765 -346.329
202103 -247.129 107.357 -273.579
202106 873.549 107.579 965.055
202109 630.520 108.759 689.007
202112 -809.514 109.676 -877.207
202203 409.171 111.806 434.942
202206 -806.208 114.083 -839.881
202209 -116.261 114.831 -120.327
202212 469.222 115.200 484.079
202303 -677.256 116.550 -690.610
202306 127.788 117.140 129.651
202309 -595.321 119.111 -594.004
202312 -246.300 118.848 -246.300

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Zeus Co  (XKRX:079370) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Zeus Co was 6000.00. The lowest was 260.35. And the median was 515.99.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Zeus Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Zeus Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Zeus Co (XKRX:079370) Business Description

Industry
Traded in Other Exchanges
N/A
Address
164-1 Busan-dong, Osan-Si, Gyeonggi, KOR, 447-050
Zeus Co Ltd produces semiconductor manufacturing machines. It focuses on TFT-LCD inline transfer system, solar cell manufacturing equipment.

Zeus Co (XKRX:079370) Headlines

No Headlines