GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Koses Co Ltd (XKRX:089890) » Definitions » Cyclically Adjusted FCF per Share

Koses Co (XKRX:089890) Cyclically Adjusted FCF per Share : ₩-112.41 (As of Mar. 2024)


View and export this data going back to 2006. Start your Free Trial

What is Koses Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Koses Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-192.739. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-112.41 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 29.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 26.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Koses Co was 33.00% per year. The lowest was -7.90% per year. And the median was 21.10% per year.

As of today (2024-06-13), Koses Co's current stock price is ₩18300.00. Koses Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-112.41. Koses Co's Cyclically Adjusted Price-to-FCF of today is .


Koses Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Koses Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Koses Co Cyclically Adjusted FCF per Share Chart

Koses Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -274.75 -285.49 -178.77 -82.80 -99.05

Koses Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -56.12 -48.90 -97.55 -99.05 -112.41

Competitive Comparison of Koses Co's Cyclically Adjusted FCF per Share

For the Semiconductor Equipment & Materials subindustry, Koses Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Koses Co's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Koses Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Koses Co's Cyclically Adjusted Price-to-FCF falls into.



Koses Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Koses Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-192.739/118.8477*118.8477
=-192.739

Current CPI (Mar. 2024) = 118.8477.

Koses Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -100.142 99.353 -119.792
201409 85.637 99.608 102.178
201412 25.069 99.098 30.065
201503 -49.299 99.720 -58.755
201506 -38.642 100.050 -45.902
201509 168.553 100.110 200.101
201512 -115.349 100.220 -136.789
201603 -20.690 100.560 -24.453
201606 133.705 100.790 157.660
201609 -42.216 101.460 -49.451
201612 -297.508 101.560 -348.150
201703 -6.360 102.850 -7.349
201706 32.844 102.610 38.041
201709 0.388 103.490 0.446
201712 269.650 102.990 311.169
201803 110.762 104.100 126.453
201806 -1,542.961 104.130 -1,761.043
201809 -251.990 105.650 -283.468
201812 320.335 104.350 364.840
201903 -288.490 104.490 -328.131
201906 255.633 104.880 289.678
201909 -219.159 105.200 -247.591
201912 691.509 105.120 781.814
202003 -49.608 105.540 -55.863
202006 -377.714 104.870 -428.058
202009 -461.661 106.200 -516.642
202012 500.182 105.765 562.050
202103 315.581 107.357 349.358
202106 -299.375 107.579 -330.735
202109 64.695 108.759 70.696
202112 567.825 109.676 615.307
202203 311.366 111.806 330.977
202206 -341.571 114.083 -355.837
202209 368.592 114.831 381.484
202212 377.384 115.200 389.333
202303 -3.072 116.550 -3.133
202306 -19.251 117.140 -19.532
202309 -564.002 119.111 -562.754
202312 -349.559 118.848 -349.559
202403 -192.739 118.848 -192.739

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Koses Co  (XKRX:089890) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Koses Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Koses Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Koses Co (XKRX:089890) Business Description

Industry
Traded in Other Exchanges
N/A
Address
62 Industrial Park, Gyeonggi-do, Bucheon, Ojeong-gu, KOR
Koses Co Ltd is engaged in manufacturing and selling semiconductor equipment in South Korea. It offers solder ball attach machines, marking systems, laser drillings, PKG stack systems, package laser saw systems, flux pre-cleaning systems, solder ball attach toolkits, pick and place systems, other equipment, and display products.

Koses Co (XKRX:089890) Headlines

No Headlines