GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Seowonintech Co Ltd (XKRX:093920) » Definitions » Cyclically Adjusted FCF per Share

Seowonintech Co (XKRX:093920) Cyclically Adjusted FCF per Share : ₩1,018.54 (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Seowonintech Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Seowonintech Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩485.681. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩1,018.54 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Seowonintech Co's average Cyclically Adjusted FCF Growth Rate was 9.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 7.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Seowonintech Co was 19.40% per year. The lowest was 7.70% per year. And the median was 11.60% per year.

As of today (2024-06-05), Seowonintech Co's current stock price is ₩5680.00. Seowonintech Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩1,018.54. Seowonintech Co's Cyclically Adjusted Price-to-FCF of today is 5.58.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Seowonintech Co was 20.92. The lowest was 4.95. And the median was 8.24.


Seowonintech Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Seowonintech Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Seowonintech Co Cyclically Adjusted FCF per Share Chart

Seowonintech Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 704.83 843.99 889.55 894.81 1,054.32

Seowonintech Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 929.65 1,025.04 1,116.21 1,054.32 1,018.54

Competitive Comparison of Seowonintech Co's Cyclically Adjusted FCF per Share

For the Communication Equipment subindustry, Seowonintech Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Seowonintech Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Seowonintech Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Seowonintech Co's Cyclically Adjusted Price-to-FCF falls into.



Seowonintech Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Seowonintech Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=485.681/118.8477*118.8477
=485.681

Current CPI (Mar. 2024) = 118.8477.

Seowonintech Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 256.633 99.353 306.989
201409 759.577 99.608 906.292
201412 787.316 99.098 944.224
201503 671.161 99.720 799.899
201506 -37.735 100.050 -44.825
201509 174.384 100.110 207.024
201512 604.086 100.220 716.366
201603 87.693 100.560 103.641
201606 -278.906 100.790 -328.875
201609 535.531 101.460 627.308
201612 -471.903 101.560 -552.231
201703 -482.708 102.850 -557.790
201706 680.880 102.610 788.627
201709 -90.368 103.490 -103.778
201712 552.434 102.990 637.494
201803 -103.782 104.100 -118.485
201806 -238.381 104.130 -272.074
201809 -31.745 105.650 -35.711
201812 552.198 104.350 628.917
201903 185.421 104.490 210.899
201906 237.494 104.880 269.123
201909 267.090 105.200 301.740
201912 854.795 105.120 966.423
202003 -50.182 105.540 -56.510
202006 675.372 104.870 765.390
202009 -15.382 106.200 -17.214
202012 396.723 105.765 445.794
202103 256.204 107.357 283.626
202106 -561.003 107.579 -619.769
202109 195.679 108.759 213.830
202112 306.632 109.676 332.273
202203 -154.968 111.806 -164.728
202206 854.231 114.083 889.910
202209 552.870 114.831 572.207
202212 -388.283 115.200 -400.577
202303 150.094 116.550 153.054
202306 990.851 117.140 1,005.297
202309 -0.428 119.111 -0.427
202312 -103.624 118.848 -103.624
202403 485.681 118.848 485.681

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Seowonintech Co  (XKRX:093920) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Seowonintech Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5680.00/1018.54
=5.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Seowonintech Co was 20.92. The lowest was 4.95. And the median was 8.24.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Seowonintech Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Seowonintech Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Seowonintech Co (XKRX:093920) Business Description

Industry
Traded in Other Exchanges
N/A
Address
363-5 Dangjungdong, Gunpo-si, Gyeonggi, KOR, 435-832
Seowonintech Co Ltd is involved in providing device components for mobile phone, office automation, and information technology industries in South Korea and internationally. The company offers USB modems; CPEs, which provide Internet access and voice communication services for residential and small-medium business customers; mobile routers; modules and mini cards; and mobile phones.

Seowonintech Co (XKRX:093920) Headlines

No Headlines