GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » HJ Shipbuilding & Construction Co Ltd (XKRX:097230) » Definitions » Cyclically Adjusted FCF per Share

HJ Shipbuildingnstruction Co (XKRX:097230) Cyclically Adjusted FCF per Share : ₩815.65 (As of Mar. 2024)


View and export this data going back to 2007. Start your Free Trial

What is HJ Shipbuildingnstruction Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

HJ Shipbuildingnstruction Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-633.750. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩815.65 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of HJ Shipbuildingnstruction Co was 27.90% per year. The lowest was 23.00% per year. And the median was 23.70% per year.

As of today (2024-06-13), HJ Shipbuildingnstruction Co's current stock price is ₩3125.00. HJ Shipbuildingnstruction Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩815.65. HJ Shipbuildingnstruction Co's Cyclically Adjusted Price-to-FCF of today is 3.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of HJ Shipbuildingnstruction Co was 4.41. The lowest was 3.69. And the median was 3.94.


HJ Shipbuildingnstruction Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for HJ Shipbuildingnstruction Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HJ Shipbuildingnstruction Co Cyclically Adjusted FCF per Share Chart

HJ Shipbuildingnstruction Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -5,649.19 -7,694.31 -3,536.71 -2,113.46 892.78

HJ Shipbuildingnstruction Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2,101.60 -1,676.63 -260.86 892.78 815.65

Competitive Comparison of HJ Shipbuildingnstruction Co's Cyclically Adjusted FCF per Share

For the Aerospace & Defense subindustry, HJ Shipbuildingnstruction Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HJ Shipbuildingnstruction Co's Cyclically Adjusted Price-to-FCF Distribution in the Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, HJ Shipbuildingnstruction Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where HJ Shipbuildingnstruction Co's Cyclically Adjusted Price-to-FCF falls into.



HJ Shipbuildingnstruction Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HJ Shipbuildingnstruction Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-633.75/118.8477*118.8477
=-633.750

Current CPI (Mar. 2024) = 118.8477.

HJ Shipbuildingnstruction Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -1,311.199 99.353 -1,568.478
201409 -9,856.797 99.608 -11,760.678
201412 -4,909.840 99.098 -5,888.345
201503 -357.670 99.720 -426.276
201506 11,820.644 100.050 14,041.543
201509 4,847.262 100.110 5,754.529
201512 -4,579.472 100.220 -5,430.650
201603 -991.435 100.560 -1,171.736
201606 2,770.333 100.790 3,266.670
201609 -5,641.376 101.460 -6,608.166
201612 -849.579 101.560 -994.196
201703 8,150.163 102.850 9,417.872
201706 3,284.778 102.610 3,804.583
201709 5,329.664 103.490 6,120.575
201712 -56.401 102.990 -65.085
201803 2,528.371 104.100 2,886.562
201806 7,351.971 104.130 8,391.096
201809 -25,110.117 105.650 -28,246.850
201812 14,726.480 104.350 16,772.480
201903 -5,267.804 104.490 -5,991.639
201906 550.373 104.880 623.671
201909 -1,671.265 105.200 -1,888.080
201912 3,393.164 105.120 3,836.280
202003 -615.615 105.540 -693.239
202006 1,678.049 104.870 1,901.709
202009 -316.374 106.200 -354.052
202012 2,356.621 105.765 2,648.115
202103 -869.120 107.357 -962.142
202106 287.566 107.579 317.689
202109 -1,296.098 108.759 -1,416.324
202112 479.001 109.676 519.056
202203 28.976 111.806 30.801
202206 283.208 114.083 295.037
202209 -1,434.340 114.831 -1,484.508
202212 1,344.850 115.200 1,387.431
202303 460.504 116.550 469.584
202306 -963.407 117.140 -977.453
202309 2,887.676 119.111 2,881.288
202312 -648.389 118.848 -648.389
202403 -633.750 118.848 -633.750

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


HJ Shipbuildingnstruction Co  (XKRX:097230) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

HJ Shipbuildingnstruction Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3125.00/815.65
=3.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of HJ Shipbuildingnstruction Co was 4.41. The lowest was 3.69. And the median was 3.94.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


HJ Shipbuildingnstruction Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of HJ Shipbuildingnstruction Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


HJ Shipbuildingnstruction Co (XKRX:097230) Business Description

Traded in Other Exchanges
N/A
Address
29-5-Ga Bongnae-dong, Yonungdo-gu, Busan, KOR, 606-796
HJ Shipbuilding & Construction Co Ltd formerly Hanjin Heavy Industries & Construction Co Ltd is engaged in the shipbuilding business. It operates through various business divisions: Shipbuilding, Construction, and Other. The Shipbuilding business provides a new ship, special ships, plant construction service, and repair ship. The Construction business offers civil-engineering works, architectural work, and plant construction. The services of Other business include leasing of real estate property.

HJ Shipbuildingnstruction Co (XKRX:097230) Headlines

No Headlines