GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » NHN BUGS Corp (XKRX:104200) » Definitions » Cyclically Adjusted FCF per Share

NHN BUGS (XKRX:104200) Cyclically Adjusted FCF per Share : ₩-143.45 (As of Mar. 2024)


View and export this data going back to 2009. Start your Free Trial

What is NHN BUGS Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

NHN BUGS's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-419.371. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-143.45 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-09), NHN BUGS's current stock price is ₩3875.00. NHN BUGS's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-143.45. NHN BUGS's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NHN BUGS was 402.25. The lowest was 25.89. And the median was 58.88.


NHN BUGS Cyclically Adjusted FCF per Share Historical Data

The historical data trend for NHN BUGS's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NHN BUGS Cyclically Adjusted FCF per Share Chart

NHN BUGS Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 114.33 117.45 118.93 -10.07 -69.04

NHN BUGS Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -18.73 13.35 -55.92 -69.04 -143.45

Competitive Comparison of NHN BUGS's Cyclically Adjusted FCF per Share

For the Internet Content & Information subindustry, NHN BUGS's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NHN BUGS's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, NHN BUGS's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where NHN BUGS's Cyclically Adjusted Price-to-FCF falls into.



NHN BUGS Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NHN BUGS's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-419.371/118.8477*118.8477
=-419.371

Current CPI (Mar. 2024) = 118.8477.

NHN BUGS Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 245.183 99.353 293.292
201409 285.604 99.608 340.770
201412 219.619 99.098 263.388
201503 77.911 99.720 92.855
201506 -6.581 100.050 -7.817
201509 -15.856 100.110 -18.824
201512 31.762 100.220 37.666
201603 -124.413 100.560 -147.039
201606 -181.143 100.790 -213.597
201609 -100.420 101.460 -117.629
201612 -283.228 101.560 -331.440
201703 -165.840 102.850 -191.635
201706 -654.761 102.610 -758.375
201709 -113.171 103.490 -129.965
201712 43.704 102.990 50.433
201803 23.400 104.100 26.715
201806 -96.642 104.130 -110.301
201809 214.585 105.650 241.391
201812 66.548 104.350 75.794
201903 212.492 104.490 241.690
201906 302.292 104.880 342.551
201909 4.028 105.200 4.551
201912 287.697 105.120 325.268
202003 -116.820 105.540 -131.550
202006 190.708 104.870 216.127
202009 46.089 106.200 51.578
202012 39.627 105.765 44.529
202103 -6.308 107.357 -6.983
202106 -146.530 107.579 -161.879
202109 -182.871 108.759 -199.834
202112 182.310 109.676 197.555
202203 -195.391 111.806 -207.697
202206 211.752 114.083 220.596
202209 -132.058 114.831 -136.677
202212 -1,051.927 115.200 -1,085.233
202303 12.619 116.550 12.868
202306 405.458 117.140 411.369
202309 -681.517 119.111 -680.009
202312 130.345 118.848 130.345
202403 -419.371 118.848 -419.371

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


NHN BUGS  (XKRX:104200) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of NHN BUGS was 402.25. The lowest was 25.89. And the median was 58.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


NHN BUGS Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of NHN BUGS's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


NHN BUGS (XKRX:104200) Business Description

Traded in Other Exchanges
N/A
Address
Play Museum, 16, Daewangpangyo-ro, 645beon-gil, Bundang-gu, Gyeonggi-do, Seongnam-si, KOR, 13487
NHN BUGS Corp is a South Korea based company engages in the provision and distribution of digital music and online music services. It offers its music services through mobile phones and tablet PC from an Internet site.

NHN BUGS (XKRX:104200) Headlines

No Headlines