GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Devices & Instruments » Interojo Co Ltd (XKRX:119610) » Definitions » Cyclically Adjusted FCF per Share

Interojo Co (XKRX:119610) Cyclically Adjusted FCF per Share : ₩220.06 (As of Mar. 2024)


View and export this data going back to 2010. Start your Free Trial

What is Interojo Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Interojo Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩321.732. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩220.06 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Interojo Co's average Cyclically Adjusted FCF Growth Rate was 3.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 30.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Interojo Co was 30.20% per year. The lowest was 30.20% per year. And the median was 30.20% per year.

As of today (2024-06-16), Interojo Co's current stock price is ₩24900.00. Interojo Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩220.06. Interojo Co's Cyclically Adjusted Price-to-FCF of today is 113.15.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Interojo Co was 461.46. The lowest was 113.15. And the median was 194.34.


Interojo Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Interojo Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Interojo Co Cyclically Adjusted FCF per Share Chart

Interojo Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 80.65 154.86 182.50 178.07

Interojo Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 212.64 202.77 205.68 178.07 220.06

Competitive Comparison of Interojo Co's Cyclically Adjusted FCF per Share

For the Medical Instruments & Supplies subindustry, Interojo Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Interojo Co's Cyclically Adjusted Price-to-FCF Distribution in the Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Interojo Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Interojo Co's Cyclically Adjusted Price-to-FCF falls into.



Interojo Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Interojo Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=321.732/118.8477*118.8477
=321.732

Current CPI (Mar. 2024) = 118.8477.

Interojo Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 14.512 99.353 17.359
201409 112.438 99.608 134.156
201412 245.555 99.098 294.493
201503 -241.245 99.720 -287.519
201506 161.175 100.050 191.457
201509 355.613 100.110 422.173
201512 372.289 100.220 441.486
201603 188.697 100.560 223.013
201606 -38.881 100.790 -45.847
201609 246.319 101.460 288.532
201612 358.197 101.560 419.170
201703 303.506 102.850 350.715
201706 13.979 102.610 16.191
201709 106.799 103.490 122.648
201712 45.440 102.990 52.437
201803 166.438 104.100 190.017
201806 -131.688 104.130 -150.301
201809 -665.763 105.650 -748.929
201812 287.891 104.350 327.889
201903 195.249 104.490 222.078
201906 31.428 104.880 35.614
201909 82.248 105.200 92.918
201912 346.626 105.120 391.892
202003 -234.164 105.540 -263.690
202006 -95.049 104.870 -107.718
202009 -63.936 106.200 -71.550
202012 -390.945 105.765 -439.302
202103 -504.395 107.357 -558.381
202106 -53.672 107.579 -59.294
202109 256.201 108.759 279.966
202112 499.355 109.676 541.112
202203 -638.714 111.806 -678.942
202206 26.906 114.083 28.030
202209 -167.391 114.831 -173.246
202212 362.021 115.200 373.483
202303 205.779 116.550 209.837
202306 -189.236 117.140 -191.995
202309 105.179 119.111 104.946
202312 -116.006 118.848 -116.006
202403 321.732 118.848 321.732

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Interojo Co  (XKRX:119610) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Interojo Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=24900.00/220.06
=113.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Interojo Co was 461.46. The lowest was 113.15. And the median was 194.34.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Interojo Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Interojo Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Interojo Co (XKRX:119610) Business Description

Traded in Other Exchanges
N/A
Address
433-10, Mogok-dong, Pyeongtaek-city, Gyeonggi-Do, KOR, 459-040
Interojo Co Ltd is a Korea-based company engaged in the manufacturing and marketing of optical instrument and contact lenses. The key products include silicone hydrogel lens, sodium hyaluronate lens, frequent replacement lens, conventional lens, toric lens, multifocal vision lens, color lens, therapy and bandage lens, and RGP lens. The company's business span across Europe, Korea, Russia, China, Japan, Canada, and the USA.

Interojo Co (XKRX:119610) Headlines

No Headlines