GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Emnet Inc (XKRX:123570) » Definitions » Cyclically Adjusted FCF per Share

Emnet (XKRX:123570) Cyclically Adjusted FCF per Share : ₩208.76 (As of Mar. 2024)


View and export this data going back to 2011. Start your Free Trial

What is Emnet Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Emnet's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-31.018. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩208.76 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Emnet's average Cyclically Adjusted FCF Growth Rate was 6.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-01), Emnet's current stock price is ₩3280.00. Emnet's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩208.76. Emnet's Cyclically Adjusted Price-to-FCF of today is 15.71.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Emnet was 38.27. The lowest was 13.23. And the median was 20.65.


Emnet Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Emnet's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Emnet Cyclically Adjusted FCF per Share Chart

Emnet Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 192.87 197.42 223.55

Emnet Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 195.81 188.17 204.01 223.55 208.76

Competitive Comparison of Emnet's Cyclically Adjusted FCF per Share

For the Advertising Agencies subindustry, Emnet's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Emnet's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Emnet's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Emnet's Cyclically Adjusted Price-to-FCF falls into.



Emnet Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Emnet's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-31.018/118.8477*118.8477
=-31.018

Current CPI (Mar. 2024) = 118.8477.

Emnet Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 3.755 99.353 4.492
201409 -28.648 99.608 -34.181
201412 66.781 99.098 80.090
201503 -34.744 99.720 -41.408
201506 23.381 100.050 27.774
201509 -213.254 100.110 -253.169
201512 132.600 100.220 157.246
201603 -34.820 100.560 -41.152
201606 -30.218 100.790 -35.632
201609 54.109 101.460 63.382
201612 57.008 101.560 66.712
201703 69.554 102.850 80.373
201706 28.839 102.610 33.403
201709 24.752 103.490 28.425
201712 30.169 102.990 34.814
201803 25.751 104.100 29.399
201806 53.002 104.130 60.493
201809 -7.390 105.650 -8.313
201812 116.240 104.350 132.390
201903 -49.726 104.490 -56.559
201906 75.159 104.880 85.169
201909 86.428 105.200 97.640
201912 73.656 105.120 83.275
202003 239.381 105.540 269.565
202006 102.819 104.870 116.523
202009 -25.663 106.200 -28.719
202012 76.826 105.765 86.329
202103 68.782 107.357 76.144
202106 71.891 107.579 79.422
202109 151.518 108.759 165.573
202112 120.463 109.676 130.536
202203 -290.102 111.806 -308.374
202206 114.888 114.083 119.687
202209 334.524 114.831 346.224
202212 86.792 115.200 89.540
202303 83.902 116.550 85.556
202306 -47.707 117.140 -48.403
202309 80.857 119.111 80.678
202312 263.721 118.848 263.721
202403 -31.018 118.848 -31.018

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Emnet  (XKRX:123570) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Emnet's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3280.00/208.76
=15.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Emnet was 38.27. The lowest was 13.23. And the median was 20.65.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Emnet Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Emnet's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Emnet (XKRX:123570) Business Description

Traded in Other Exchanges
N/A
Address
Daeryung Post Tower III, 7th Floor, Guro-gu, SEOUL, KOR, 152-050
Emnet Inc operates as a online marketing consulting company. It provides various services, including strategy adopting and consulting, search advertisement, banner advertisement, viral marketing, and global advertisement.

Emnet (XKRX:123570) Headlines

No Headlines