GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » E-Future Co Ltd (XKRX:134060) » Definitions » Cyclically Adjusted FCF per Share

E-Future Co (XKRX:134060) Cyclically Adjusted FCF per Share : ₩264.74 (As of Mar. 2024)


View and export this data going back to 2011. Start your Free Trial

What is E-Future Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

E-Future Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩105.878. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩264.74 for the trailing ten years ended in Mar. 2024.

During the past 12 months, E-Future Co's average Cyclically Adjusted FCF Growth Rate was 19.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-05-25), E-Future Co's current stock price is ₩5050.00. E-Future Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩264.74. E-Future Co's Cyclically Adjusted Price-to-FCF of today is 19.08.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of E-Future Co was 214.69. The lowest was 18.30. And the median was 28.55.


E-Future Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for E-Future Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

E-Future Co Cyclically Adjusted FCF per Share Chart

E-Future Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 172.85 241.33 261.34

E-Future Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 222.39 240.17 251.14 261.34 264.74

Competitive Comparison of E-Future Co's Cyclically Adjusted FCF per Share

For the Publishing subindustry, E-Future Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


E-Future Co's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, E-Future Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where E-Future Co's Cyclically Adjusted Price-to-FCF falls into.



E-Future Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, E-Future Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=105.878/118.8477*118.8477
=105.878

Current CPI (Mar. 2024) = 118.8477.

E-Future Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 46.107 99.353 55.154
201409 122.457 99.608 146.110
201412 -58.351 99.098 -69.980
201503 83.587 99.720 99.620
201506 31.405 100.050 37.305
201509 8.973 100.110 10.652
201512 -77.980 100.220 -92.474
201603 -41.820 100.560 -49.425
201606 11.122 100.790 13.115
201609 -33.692 101.460 -39.466
201612 -75.975 101.560 -88.908
201703 -199.651 102.850 -230.706
201706 139.595 102.610 161.685
201709 114.480 103.490 131.469
201712 22.294 102.990 25.727
201803 113.970 104.100 130.116
201806 17.493 104.130 19.965
201809 90.006 105.650 101.249
201812 89.935 104.350 102.430
201903 44.448 104.490 50.555
201906 303.338 104.880 343.736
201909 -86.823 105.200 -98.087
201912 255.259 105.120 288.593
202003 -285.492 105.540 -321.490
202006 251.054 104.870 284.516
202009 51.874 106.200 58.052
202012 28.389 105.765 31.900
202103 236.005 107.357 261.265
202106 261.354 107.579 288.731
202109 345.636 108.759 377.697
202112 101.862 109.676 110.380
202203 114.278 111.806 121.476
202206 124.627 114.083 129.832
202209 208.082 114.831 215.360
202212 -191.574 115.200 -197.640
202303 -220.023 116.550 -224.361
202306 230.087 117.140 233.441
202309 143.480 119.111 143.163
202312 -19.203 118.848 -19.203
202403 105.878 118.848 105.878

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


E-Future Co  (XKRX:134060) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

E-Future Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5050.00/264.74
=19.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of E-Future Co was 214.69. The lowest was 18.30. And the median was 28.55.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


E-Future Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of E-Future Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


E-Future Co (XKRX:134060) Business Description

Traded in Other Exchanges
N/A
Address
91 Baekjegobun-ro, 4th Floor, LK Building, Songpa-gu, Seoul, KOR, 05562
E-Future Co Ltd is a ELT publisher. It is engages in th education business. The company operates academies for the students of all ages and provides various education contents through internet. The company is focused on developing internet-based ELT programs.

E-Future Co (XKRX:134060) Headlines

No Headlines