GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Smart Solutions Co Ltd (XKRX:136510) » Definitions » Cyclically Adjusted FCF per Share

Smart Solutions Co (XKRX:136510) Cyclically Adjusted FCF per Share : ₩-147.96 (As of Mar. 2024)


View and export this data going back to 2011. Start your Free Trial

What is Smart Solutions Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Smart Solutions Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-11.759. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-147.96 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-16), Smart Solutions Co's current stock price is ₩11600.00. Smart Solutions Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-147.96. Smart Solutions Co's Cyclically Adjusted Price-to-FCF of today is .


Smart Solutions Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Smart Solutions Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Smart Solutions Co Cyclically Adjusted FCF per Share Chart

Smart Solutions Co Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - -142.17 -147.14

Smart Solutions Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -147.14 -148.43 -141.74 -150.27 -147.96

Competitive Comparison of Smart Solutions Co's Cyclically Adjusted FCF per Share

For the Semiconductors subindustry, Smart Solutions Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Smart Solutions Co's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Smart Solutions Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Smart Solutions Co's Cyclically Adjusted Price-to-FCF falls into.



Smart Solutions Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Smart Solutions Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-11.759/118.8477*118.8477
=-11.759

Current CPI (Mar. 2024) = 118.8477.

Smart Solutions Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 139.118 99.253 166.583
201406 -52.983 99.353 -63.379
201409 -57.209 99.608 -68.259
201412 -23.418 99.098 -28.085
201503 8.296 99.720 9.887
201506 6.895 100.050 8.190
201509 -7.409 100.110 -8.796
201512 81.010 100.220 96.067
201603 -31.416 100.560 -37.129
201606 -82.105 100.790 -96.815
201609 -10.905 101.460 -12.774
201612 -153.952 101.560 -180.158
201703 -285.970 102.850 -330.451
201706 -59.212 102.610 -68.582
201709 240.672 103.490 276.387
201712 -103.421 102.990 -119.345
201803 -118.800 104.100 -135.630
201806 -118.757 104.130 -135.542
201809 -12.072 105.650 -13.580
201812 132.738 104.350 151.180
201903 -120.621 104.490 -137.195
201906 -194.839 104.880 -220.787
201909 -72.231 105.200 -81.602
201912 -69.252 105.120 -78.296
202003 47.249 105.540 53.207
202006 -60.499 104.870 -68.563
202009 -139.517 106.200 -156.133
202012 33.866 105.765 38.055
202103 -2.953 107.357 -3.269
202106 -56.499 107.579 -62.417
202109 -32.378 108.759 -35.381
202112 -3.290 109.676 -3.565
202203 -172.894 111.806 -183.783
202206 -24.288 114.083 -25.302
202209 84.647 114.831 87.608
202212 54.029 115.200 55.740
202303 -53.515 116.550 -54.570
202306 -10.545 117.140 -10.699
202309 9.326 119.111 9.305
202403 -11.759 118.848 -11.759

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Smart Solutions Co  (XKRX:136510) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Smart Solutions Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Smart Solutions Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Smart Solutions Co (XKRX:136510) Business Description

Traded in Other Exchanges
N/A
Address
94, Saneop-ro, Gwonseon-gu, Gyeonggi-do, Suwon-si, KOR, 441-813
Smart Solutions Co Ltd manufactures LED processing equipment, electronic communication devices, etc. The company's products are specialized in plasma analysis and glass inspection. Its products include EGIS-CRACK, EGIS, OWI, Smart TS WBG, Smart EV, and Smart-EPD.

Smart Solutions Co (XKRX:136510) Headlines

No Headlines