GURUFOCUS.COM » STOCK LIST » Technology » Hardware » OE Solutions Co Ltd (XKRX:138080) » Definitions » Cyclically Adjusted FCF per Share

OE Solutions Co (XKRX:138080) Cyclically Adjusted FCF per Share : ₩-44.45 (As of Mar. 2024)


View and export this data going back to 2014. Start your Free Trial

What is OE Solutions Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

OE Solutions Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-775.960. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-44.45 for the trailing ten years ended in Mar. 2024.

During the past 12 months, OE Solutions Co's average Cyclically Adjusted FCF Growth Rate was -161.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-13), OE Solutions Co's current stock price is ₩11520.00. OE Solutions Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-44.45. OE Solutions Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of OE Solutions Co was 324.90. The lowest was 216.00. And the median was 234.55.


OE Solutions Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for OE Solutions Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

OE Solutions Co Cyclically Adjusted FCF per Share Chart

OE Solutions Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 82.02 47.83

OE Solutions Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 71.76 -15.03 -54.75 47.83 -44.45

Competitive Comparison of OE Solutions Co's Cyclically Adjusted FCF per Share

For the Communication Equipment subindustry, OE Solutions Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OE Solutions Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, OE Solutions Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where OE Solutions Co's Cyclically Adjusted Price-to-FCF falls into.



OE Solutions Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, OE Solutions Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-775.96/118.8477*118.8477
=-775.960

Current CPI (Mar. 2024) = 118.8477.

OE Solutions Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 382.770 99.353 457.876
201409 -162.980 99.608 -194.460
201412 -675.714 99.098 -810.380
201503 -121.969 99.720 -145.364
201506 169.308 100.050 201.118
201509 -150.971 100.110 -179.228
201512 120.075 100.220 142.393
201603 95.071 100.560 112.360
201606 -385.587 100.790 -454.669
201609 -177.795 101.460 -208.265
201612 -520.249 101.560 -608.807
201703 115.274 102.850 133.204
201706 -153.352 102.610 -177.619
201709 -32.362 103.490 -37.164
201712 13.897 102.990 16.037
201803 -190.993 104.100 -218.051
201806 326.898 104.130 373.102
201809 -407.834 105.650 -458.780
201812 -167.366 104.350 -190.619
201903 294.053 104.490 334.458
201906 627.882 104.880 711.502
201909 1,212.367 105.200 1,369.649
201912 1,148.691 105.120 1,298.699
202003 499.071 105.540 562.000
202006 -984.556 104.870 -1,115.784
202009 1,344.056 106.200 1,504.124
202012 366.465 105.765 411.794
202103 -652.184 107.357 -721.988
202106 873.674 107.579 965.193
202109 -148.758 108.759 -162.557
202112 -336.255 109.676 -364.373
202203 -174.258 111.806 -185.233
202206 -437.085 114.083 -455.341
202209 -414.754 114.831 -429.261
202212 -247.842 115.200 -255.689
202303 -54.276 116.550 -55.346
202306 -567.151 117.140 -575.420
202309 -207.527 119.111 -207.068
202312 -50.588 118.848 -50.588
202403 -775.960 118.848 -775.960

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


OE Solutions Co  (XKRX:138080) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of OE Solutions Co was 324.90. The lowest was 216.00. And the median was 234.55.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


OE Solutions Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of OE Solutions Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


OE Solutions Co (XKRX:138080) Business Description

Industry
Traded in Other Exchanges
N/A
Address
958-3, Daechon-dong, Buk-Gu, Gwangju, KOR, 500-706
OE Solutions Co Ltd is a supplier of optoelectronic transceiver solutions for both broadband wireless and wireline markets, including wireless backhaul, Metropolitan Area Networks (MANs), Local Area Networks (LANs), Storage Area Networks (SANs). Its products include Optical transceivers, Burst-mode transceivers, Smart SFPs among others.

OE Solutions Co (XKRX:138080) Headlines

No Headlines