GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Vessel Co Ltd (XKRX:177350) » Definitions » Cyclically Adjusted FCF per Share

Vessel Co (XKRX:177350) Cyclically Adjusted FCF per Share : ₩-42.14 (As of Mar. 2024)


View and export this data going back to 2015. Start your Free Trial

What is Vessel Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Vessel Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩-68.421. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-42.14 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-09), Vessel Co's current stock price is ₩407.00. Vessel Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-42.14. Vessel Co's Cyclically Adjusted Price-to-FCF of today is .


Vessel Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Vessel Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vessel Co Cyclically Adjusted FCF per Share Chart

Vessel Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -71.65

Vessel Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - -71.65 -42.14

Competitive Comparison of Vessel Co's Cyclically Adjusted FCF per Share

For the Semiconductors subindustry, Vessel Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vessel Co's Cyclically Adjusted Price-to-FCF Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Vessel Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Vessel Co's Cyclically Adjusted Price-to-FCF falls into.



Vessel Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vessel Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-68.421/118.8477*118.8477
=-68.421

Current CPI (Mar. 2024) = 118.8477.

Vessel Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -99.465 99.353 -118.982
201409 -85.308 99.608 -101.786
201412 517.206 99.098 620.282
201503 133.970 99.720 159.667
201506 -82.040 100.050 -97.454
201509 -69.093 100.110 -82.025
201512 -54.435 100.220 -64.553
201603 -58.440 100.560 -69.068
201606 -27.469 100.790 -32.390
201609 -151.968 101.460 -178.012
201612 123.140 101.560 144.101
201703 127.245 102.850 147.037
201706 46.358 102.610 53.694
201709 -108.716 103.490 -124.849
201712 187.912 102.990 216.845
201803 -59.224 104.100 -67.614
201806 -199.036 104.130 -227.168
201809 106.585 105.650 119.899
201812 -54.648 104.350 -62.240
201903 -171.950 104.490 -195.577
201906 62.712 104.880 71.064
201909 -143.135 105.200 -161.704
201912 53.198 105.120 60.145
202003 87.020 105.540 97.992
202006 -136.484 104.870 -154.675
202009 309.193 106.200 346.016
202012 -18.057 105.765 -20.291
202103 -172.286 107.357 -190.726
202106 -70.266 107.579 -77.627
202109 -77.301 108.759 -84.471
202112 -0.218 109.676 -0.236
202203 -61.699 111.806 -65.585
202206 -6.524 114.083 -6.796
202209 -80.166 114.831 -82.970
202212 20.413 115.200 21.059
202303 -115.797 116.550 -118.080
202306 -17.968 117.140 -18.230
202309 -14.760 119.111 -14.727
202312 7.015 118.848 7.015
202403 -68.421 118.848 -68.421

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Vessel Co  (XKRX:177350) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Vessel Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Vessel Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Vessel Co (XKRX:177350) Business Description

Industry
Traded in Other Exchanges
N/A
Address
14-39, Ogeum-gil, Cheongbuk-myeon, Pyeongtaek-si, Gyeonggi-do, Seoul, KOR, 451831
Vessel Co Ltd opertaes in Semiconductor industry. The company manufactures flat panel display equipment and semiconductor equipment.

Vessel Co (XKRX:177350) Headlines

No Headlines