Sustainion Group AB (XSAT:SUSG) Cyclically Adjusted FCF per Share: kr-0.09 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSAT:SUSG Sustainion Group AB XSAT:SUSG
81 GF Score
Price kr1.80
GF Value kr2.05
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Sustainion Group AB Cyclically Adjusted FCF per Share?

Sustainion Group AB XSAT:SUSG +0.28% 81 Cyclically Adjusted FCF per Share is kr-0.09 as of Mar. 2026. GuruFocus rates XSAT:SUSG with a GF Score™ of 81/100 and a GF Value™ of kr2.05 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Sustainion Group AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-0.079. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-0.09 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 14.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Sustainion Group AB was 14.90% per year. The lowest was -86.60% per year. And the median was -6.90% per year.

As of today (2026-08-01), Sustainion Group AB's current stock price is kr1.80. Sustainion Group AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr-0.09. Sustainion Group AB's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sustainion Group AB was 72.81. The lowest was 13.83. And the median was 31.85.


Sustainion Group AB  (XSAT:SUSG) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Sustainion Group AB was 72.81. The lowest was 13.83. And the median was 31.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Sustainion Group AB Cyclically Adjusted FCF per Share Related Terms


Sustainion Group AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Sustainion Group AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sustainion Group AB Cyclically Adjusted FCF per Share Chart

Sustainion Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.09 -0.13 -0.11 -0.11 -0.08

Sustainion Group AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.10 -0.10 -0.09 -0.08 -0.09

XSAT:SUSG vs ALLE, MSA, ADT: Cyclically Adjusted FCF per Share Comparison

For the Security & Protection Services subindustry, Sustainion Group AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sustainion Group AB Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Sustainion Group AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Sustainion Group AB's Cyclically Adjusted Price-to-FCF falls into.


XSAT:SUSG
81GF Score
Sustainion Group AB XSAT:SUSG
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sustainion Group AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sustainion Group AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.079/133.5600*133.5600
=-0.079

Current CPI (Mar. 2026) = 133.5600.

Sustainion Group AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.000 101.019 0.000
201609 -0.042 101.138 -0.055
201612 -0.061 102.022 -0.080
201703 -0.074 102.022 -0.097
201706 0.017 102.752 0.022
201709 0.065 103.279 0.084
201712 -0.248 103.793 -0.319
201803 -0.156 103.962 -0.200
201806 0.009 104.875 0.011
201809 0.042 105.679 0.053
201812 -0.137 105.912 -0.173
201903 0.031 105.886 0.039
201906 -0.090 106.742 -0.113
201909 -0.009 107.214 -0.011
201912 -0.039 107.766 -0.048
202003 -0.029 106.563 -0.036
202006 -0.004 107.498 -0.005
202009 0.060 107.635 0.074
202012 -0.056 108.296 -0.069
202103 -0.010 108.360 -0.012
202106 0.017 108.928 0.021
202109 0.014 110.338 0.017
202112 -0.025 112.486 -0.030
202203 -0.026 114.825 -0.030
202206 -0.005 118.384 -0.006
202209 0.035 122.296 0.038
202212 -0.046 126.365 -0.049
202303 0.035 127.042 0.037
202306 0.015 129.407 0.015
202309 0.002 130.224 0.002
202312 0.030 131.912 0.030
202403 0.047 132.205 0.047
202406 -0.013 132.716 -0.013
202409 0.006 132.304 0.006
202412 -0.025 132.987 -0.025
202503 -0.029 132.825 -0.029
202506 -0.005 133.699 -0.005
202509 0.101 133.480 0.101
202512 0.024 133.390 0.024
202603 -0.079 133.560 -0.079

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-0.09 mean?
Sustainion Group AB (XSAT:SUSG) has a Cyclically Adjusted FCF per Share of kr-0.09 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sustainion Group AB and its competitors.
Is Sustainion Group AB's Cyclically Adjusted FCF per Share too high?
Sustainion Group AB's current Cyclically Adjusted FCF per Share is kr-0.09. Overall, Sustainion Group AB has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sustainion Group AB's Cyclically Adjusted FCF per Share compare to ALLE and MSA?
Sustainion Group AB's Cyclically Adjusted FCF per Share of kr-0.09 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Sustainion Group AB and its competitors. Sustainion Group AB's current Cyclically Adjusted FCF per Share is kr-0.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sustainion Group AB stock overvalued right now?
Based on GuruFocus' analysis, Sustainion Group AB (XSAT:SUSG) is currently considered Modestly Undervalued. The stock's GF Value™ is kr2.05, compared to a current price of kr1.80 — trading 12.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-0.09. Sustainion Group AB's overall GF Score™ is 81/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Sustainion Group AB (XSAT:SUSG), the current Cyclically Adjusted FCF per Share is kr-0.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sustainion Group AB (XSAT:SUSG) Overvalued in 2026?

Based on GuruFocus' analysis, Sustainion Group AB stock appears to be undervalued. The current stock price of kr1.80 is trading 12.2% below its estimated GF Value™ of kr2.05. GuruFocus considers Sustainion Group AB to be Modestly Undervalued.

Key valuation signals for XSAT:SUSG:

  • Cyclically Adjusted FCF per Share: kr-0.09
  • GF Value™: kr2.05 vs. price of kr1.80 (12.2% below fair value)
  • GF Score™: 81/100 with 8 warning signs

No single metric tells the full story. See the XSAT:SUSG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sustainion Group AB Business Description

Address Uggledalsvagen 45, Billdal, SWE, 427 40
Sustainion Group AB is an industrial group consisting of technology companies working in future industries with underlying growth. It consists of one company in security and two companies in environmental technology.
81GF Score

Get the complete analysis for XSAT:SUSG

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr1.80
Price
kr2.05
GF Value