GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Antarchile SA (XSGO:ANTARCHILE) » Definitions » Cyclically Adjusted FCF per Share

Antarchile (XSGO:ANTARCHILE) Cyclically Adjusted FCF per Share : CLP610.11 (As of Dec. 2023)


View and export this data going back to 1989. Start your Free Trial

What is Antarchile Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Antarchile's adjusted free cash flow per share for the three months ended in Dec. 2023 was CLP508.732. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is CLP610.11 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Antarchile's average Cyclically Adjusted FCF Growth Rate was -8.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Antarchile was 5.40% per year. The lowest was 5.40% per year. And the median was 5.40% per year.

As of today (2024-05-03), Antarchile's current stock price is CLP7600.00. Antarchile's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was CLP610.11. Antarchile's Cyclically Adjusted Price-to-FCF of today is 12.46.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Antarchile was 17.23. The lowest was 8.36. And the median was 11.62.


Antarchile Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Antarchile's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Antarchile Cyclically Adjusted FCF per Share Chart

Antarchile Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 520.58 536.63 665.35 610.11

Antarchile Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 665.35 650.13 595.00 610.30 610.11

Competitive Comparison of Antarchile's Cyclically Adjusted FCF per Share

For the Conglomerates subindustry, Antarchile's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Antarchile's Cyclically Adjusted Price-to-FCF Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Antarchile's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Antarchile's Cyclically Adjusted Price-to-FCF falls into.



Antarchile Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Antarchile's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=508.732/146.1089*146.1089
=508.732

Current CPI (Dec. 2023) = 146.1089.

Antarchile Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -165.109 94.584 -255.053
201406 290.127 95.543 443.677
201409 301.327 96.883 454.430
201412 400.796 97.515 600.522
201503 372.491 98.539 552.311
201506 86.678 99.770 126.936
201509 495.221 101.383 713.693
201512 347.996 101.775 499.585
201603 355.798 102.930 505.054
201606 326.671 103.965 459.092
201609 131.496 104.521 183.818
201612 401.492 104.532 561.185
201703 -7.844 105.752 -10.837
201706 432.985 105.730 598.344
201709 269.337 106.035 371.127
201712 312.106 106.907 426.553
201803 -55.719 107.670 -75.611
201806 349.662 108.421 471.206
201809 435.368 109.369 581.618
201812 146.680 109.653 195.447
201903 0.864 110.339 1.144
201906 -88.619 111.352 -116.280
201909 170.199 111.821 222.388
201912 -891.344 112.943 -1,153.089
202003 -941.213 114.468 -1,201.377
202006 395.249 114.283 505.319
202009 300.964 115.275 381.468
202012 310.588 116.299 390.199
202103 209.418 117.770 259.811
202106 396.287 118.630 488.079
202109 722.852 121.431 869.757
202112 -1,189.365 124.634 -1,394.298
202203 271.115 128.850 307.429
202206 -836.173 133.448 -915.503
202209 186.905 138.101 197.743
202212 -342.310 140.574 -355.788
202303 -161.966 143.145 -165.319
202306 -539.475 143.538 -549.139
202309 414.090 145.172 416.763
202312 508.732 146.109 508.732

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Antarchile  (XSGO:ANTARCHILE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Antarchile's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7600.00/610.11
=12.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Antarchile was 17.23. The lowest was 8.36. And the median was 11.62.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Antarchile Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Antarchile's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Antarchile (XSGO:ANTARCHILE) Business Description

Industry
Traded in Other Exchanges
N/A
Address
Av. El Golf 150, Floor 21, Las Condes, Santiago, CHL, 7550107
Antarchile SA is a holding company of the Angelini Group. The company has a portfolio of different companies in various industries such as forestry, fishing, fuel, energy, mining, shipping, and other sectors. The company operates its business through the following affiliates: Celulosa Arauco y Constitucion S.A., Compania de Petroleos de Chile COPEC S.A., Abastible S.A., Pesquera Iquique-Guanaye S.A., Sociedad Nacional Oleoductos S.A., and Others.

Antarchile (XSGO:ANTARCHILE) Headlines

No Headlines