GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Issta Ltd (XTAE:ISTA) » Definitions » Cyclically Adjusted FCF per Share

Issta (XTAE:ISTA) Cyclically Adjusted FCF per Share : ₪1.33 (As of Mar. 2024)


View and export this data going back to 1996. Start your Free Trial

What is Issta Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Issta's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₪-1.004. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪1.33 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-09), Issta's current stock price is ₪68.17. Issta's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₪1.33. Issta's Cyclically Adjusted Price-to-FCF of today is 51.26.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Issta was 60.83. The lowest was 45.59. And the median was 56.12.


Issta Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Issta's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Issta Cyclically Adjusted FCF per Share Chart

Issta Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 1.47

Issta Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 1.47 1.33

Competitive Comparison of Issta's Cyclically Adjusted FCF per Share

For the Travel Services subindustry, Issta's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Issta's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Issta's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Issta's Cyclically Adjusted Price-to-FCF falls into.



Issta Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Issta's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-1.004/131.7762*131.7762
=-1.004

Current CPI (Mar. 2024) = 131.7762.

Issta Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
200512 0.000 83.032 0.000
200612 0.000 85.142 0.000
200712 0.000 88.616 0.000
201212 0.000 96.871 0.000
201312 0.000 98.326 0.000
201412 0.000 99.070 0.000
201512 0.000 99.792 0.000
201603 -1.121 100.470 -1.470
201606 3.709 101.688 4.806
201609 0.392 101.861 0.507
201612 1.040 101.863 1.345
201703 0.701 102.862 0.898
201706 2.020 103.349 2.576
201709 0.678 104.136 0.858
201712 -0.112 104.011 -0.142
201803 -0.551 105.290 -0.690
201806 2.874 106.317 3.562
201809 -1.291 106.507 -1.597
201812 1.438 105.998 1.788
201903 -2.625 107.251 -3.225
201906 2.575 108.070 3.140
201909 -1.685 108.329 -2.050
201912 -0.241 108.420 -0.293
202003 7.001 108.902 8.472
202006 -1.029 108.767 -1.247
202009 -1.425 109.815 -1.710
202012 -3.205 109.897 -3.843
202103 -0.523 111.754 -0.617
202106 0.241 114.631 0.277
202109 0.734 115.734 0.836
202112 -5.311 117.630 -5.950
202203 0.606 121.301 0.658
202206 4.461 125.017 4.702
202209 3.873 125.227 4.076
202212 -4.213 125.222 -4.434
202303 -1.904 127.348 -1.970
202306 1.394 128.729 1.427
202309 0.887 129.860 0.900
202312 0.375 129.419 0.382
202403 -1.004 131.776 -1.004

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Issta  (XTAE:ISTA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Issta's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=68.17/1.33
=51.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Issta was 60.83. The lowest was 45.59. And the median was 56.12.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Issta Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Issta's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Issta (XTAE:ISTA) Business Description

Industry
Traded in Other Exchanges
N/A
Address
8 Menorat Hamaor Street, Tel Aviv, ISR, 67448
Issta Ltd operates as a retail travel agency. The company organizes charter flights and sells flight tickets and tour packages. It offers services for students, and young people, as well as for the general public. The company provides inbound and outbound tourism services including regular flights, charter flights, vacation packages, organized tours, ski vacations, sports, and music, as well as complementary services such as hotels, car rentals, visas, and student cards.

Issta (XTAE:ISTA) Headlines

No Headlines