GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » S IMMO AG (XTER:T1L) » Definitions » Cyclically Adjusted FCF per Share

S IMMO AG (XTER:T1L) Cyclically Adjusted FCF per Share : €1.49 (As of Mar. 2024)


View and export this data going back to . Start your Free Trial

What is S IMMO AG Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

S IMMO AG's adjusted free cash flow per share for the three months ended in Mar. 2024 was €0.481. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €1.49 for the trailing ten years ended in Mar. 2024.

During the past 12 months, S IMMO AG's average Cyclically Adjusted FCF Growth Rate was 8.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of S IMMO AG was 3.70% per year. The lowest was 1.00% per year. And the median was 1.10% per year.

As of today (2024-06-04), S IMMO AG's current stock price is €21.80. S IMMO AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €1.49. S IMMO AG's Cyclically Adjusted Price-to-FCF of today is 14.63.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of S IMMO AG was 20.27. The lowest was 7.82. And the median was 13.62.


S IMMO AG Cyclically Adjusted FCF per Share Historical Data

The historical data trend for S IMMO AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

S IMMO AG Cyclically Adjusted FCF per Share Chart

S IMMO AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.31 1.34 1.28 1.31 1.49

S IMMO AG Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.37 1.46 1.32 1.49 1.49

Competitive Comparison of S IMMO AG's Cyclically Adjusted FCF per Share

For the Real Estate Services subindustry, S IMMO AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


S IMMO AG's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, S IMMO AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where S IMMO AG's Cyclically Adjusted Price-to-FCF falls into.



S IMMO AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, S IMMO AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.481/133.7589*133.7589
=0.481

Current CPI (Mar. 2024) = 133.7589.

S IMMO AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.312 99.496 0.419
201409 0.088 99.586 0.118
201412 0.566 99.676 0.760
201503 0.301 99.992 0.403
201506 0.354 100.492 0.471
201509 0.336 100.292 0.448
201512 0.311 100.692 0.413
201603 0.322 100.692 0.428
201606 0.307 101.092 0.406
201609 0.386 101.192 0.510
201612 0.337 102.092 0.442
201703 0.304 102.592 0.396
201706 0.302 102.991 0.392
201709 0.328 103.591 0.424
201712 0.162 104.291 0.208
201803 0.286 104.491 0.366
201806 0.139 105.091 0.177
201809 0.368 105.691 0.466
201812 0.328 106.291 0.413
201903 0.228 106.391 0.287
201906 0.286 106.791 0.358
201909 0.328 106.991 0.410
201912 0.316 108.091 0.391
202003 0.236 108.024 0.292
202006 0.050 107.915 0.062
202009 0.284 108.348 0.351
202012 0.170 109.321 0.208
202103 0.183 110.186 0.222
202106 0.272 110.943 0.328
202109 0.121 111.916 0.145
202112 0.385 113.971 0.452
202203 0.251 117.647 0.285
202206 -0.016 120.567 -0.018
202209 0.410 123.811 0.443
202212 0.242 125.541 0.258
202303 0.501 128.460 0.522
202306 0.593 130.191 0.609
202309 0.476 131.272 0.485
202312 0.648 132.570 0.654
202403 0.481 133.759 0.481

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


S IMMO AG  (XTER:T1L) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

S IMMO AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=21.80/1.49
=14.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of S IMMO AG was 20.27. The lowest was 7.82. And the median was 13.62.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


S IMMO AG Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of S IMMO AG's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


S IMMO AG (XTER:T1L) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » S IMMO AG (XTER:T1L) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
Address
Friedrichstrasse 10, 5th floor, Vienna, AUT, 1010
S IMMO AG is a real estate investment company. It manages property investments by developing, buying, letting, operating, renovating, and selling properties in Austria, Germany, Czechia, Hungary, Slovakia, Bulgaria, Romania, and Croatia. The firm's activities include property project development, the operation of hotels and shopping centers, and also revitalization and renovation of standing properties and asset management. Its property portfolio consists of offices, shopping centers, and hotels. The company derives a majority of its revenues from rental income.

S IMMO AG (XTER:T1L) Headlines

No Headlines