GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Brunswick Corp (FRA:BWI) » Definitions » Cyclically Adjusted Price-to-FCF

Brunswick (FRA:BWI) Cyclically Adjusted Price-to-FCF : 21.13 (As of May. 17, 2024)


View and export this data going back to . Start your Free Trial

What is Brunswick Cyclically Adjusted Price-to-FCF?

As of today (2024-05-17), Brunswick's current share price is €74.60. Brunswick's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €3.53. Brunswick's Cyclically Adjusted Price-to-FCF for today is 21.13.

The historical rank and industry rank for Brunswick's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

FRA:BWI' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 16.32   Med: 39.68   Max: 62.81
Current: 21.26

During the past years, Brunswick's highest Cyclically Adjusted Price-to-FCF was 62.81. The lowest was 16.32. And the median was 39.68.

FRA:BWI's Cyclically Adjusted Price-to-FCF is ranked worse than
50.61% of 492 companies
in the Vehicles & Parts industry
Industry Median: 21.945 vs FRA:BWI: 21.26

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Brunswick's adjusted free cash flow per share data for the three months ended in Mar. 2024 was €-2.786. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is €3.53 for the trailing ten years ended in Mar. 2024.

Shiller PE for Stocks: The True Measure of Stock Valuation


Brunswick Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Brunswick's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Brunswick Cyclically Adjusted Price-to-FCF Chart

Brunswick Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 35.72 33.47 35.51 22.52 24.94

Brunswick Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.98 25.67 22.14 24.94 25.22

Competitive Comparison of Brunswick's Cyclically Adjusted Price-to-FCF

For the Recreational Vehicles subindustry, Brunswick's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brunswick's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Brunswick's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Brunswick's Cyclically Adjusted Price-to-FCF falls into.



Brunswick Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Brunswick's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=74.60/3.53
=21.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brunswick's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 is calculated as:

For example, Brunswick's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-2.786/131.7762*131.7762
=-2.786

Current CPI (Mar. 2024) = 131.7762.

Brunswick Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 1.200 100.560 1.573
201409 0.186 100.428 0.244
201412 0.634 99.070 0.843
201503 -1.612 99.621 -2.132
201506 1.897 100.684 2.483
201509 0.886 100.392 1.163
201512 0.858 99.792 1.133
201603 -1.277 100.470 -1.675
201606 2.508 101.688 3.250
201609 0.290 101.861 0.375
201612 0.871 101.863 1.127
201703 -1.470 102.862 -1.883
201706 2.031 103.349 2.590
201709 0.353 104.136 0.447
201712 1.149 104.011 1.456
201803 -0.952 105.290 -1.191
201806 2.168 106.317 2.687
201809 0.015 106.507 0.019
201812 0.361 105.998 0.449
201903 -1.665 107.251 -2.046
201906 1.720 108.070 2.097
201909 0.361 108.329 0.439
201912 1.777 108.420 2.160
202003 -1.521 108.902 -1.840
202006 2.903 108.767 3.517
202009 4.196 109.815 5.035
202012 0.993 109.897 1.191
202103 -0.369 111.754 -0.435
202106 2.809 114.631 3.229
202109 0.579 115.734 0.659
202112 0.256 117.630 0.287
202203 -2.848 121.301 -3.094
202206 2.402 125.017 2.532
202209 0.836 125.227 0.880
202212 2.408 125.222 2.534
202303 -1.422 127.348 -1.471
202306 2.447 128.729 2.505
202309 1.854 129.860 1.881
202312 3.005 129.419 3.060
202403 -2.786 131.776 -2.786

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Brunswick  (FRA:BWI) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Brunswick Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Brunswick's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Brunswick (FRA:BWI) Business Description

Traded in Other Exchanges
Address
26125 N. Riverwoods Boulevard, Suite 500, Mettawa, IL, USA, 60045-3420
Brunswick is a leading manufacturer in the marine recreation industry. The company has more than 60 brands delivering products across propulsion (outboard, sterndrive, and inboard engines, propulsion-related controls, rigging, and propellers), parts, accessories, and technology, and boats (including well-known brands like Boston Whaler and Sea Ray). It also owns numerous Freedom Boat Club (shared ownership) locations as well as Boateka, which facilitates transactions in the used boat market. Brunswick's focus surrounds building the innovative marine and recreational experiences, technologies, and connections supported by quality and innovation.

Brunswick (FRA:BWI) Headlines

No Headlines