GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Samsonite International SA (OTCPK:SMSOF) » Definitions » Cyclically Adjusted Price-to-FCF

Samsonite International (Samsonite International) Cyclically Adjusted Price-to-FCF : 20.28 (As of Apr. 30, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Samsonite International Cyclically Adjusted Price-to-FCF?

As of today (2024-04-30), Samsonite International's current share price is $3.65. Samsonite International's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec23 was $0.18. Samsonite International's Cyclically Adjusted Price-to-FCF for today is 20.28.

The historical rank and industry rank for Samsonite International's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

SMSOF' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 15.92   Med: 18.94   Max: 21.28
Current: 19.69

During the past 13 years, Samsonite International's highest Cyclically Adjusted Price-to-FCF was 21.28. The lowest was 15.92. And the median was 18.94.

SMSOF's Cyclically Adjusted Price-to-FCF is ranked worse than
52.34% of 363 companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 18.13 vs SMSOF: 19.69

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Samsonite International's adjusted free cash flow per share data of for the fiscal year that ended in Dec23 was $0.292. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is $0.18 for the trailing ten years ended in Dec23.

Shiller PE for Stocks: The True Measure of Stock Valuation


Samsonite International Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Samsonite International's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Samsonite International Cyclically Adjusted Price-to-FCF Chart

Samsonite International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 18.32 14.51 13.61 16.65 18.21

Samsonite International Quarterly Data
Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Sep22 Dec22 Jun23 Sep23 Dec23
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 16.65 - - 18.21

Competitive Comparison of Samsonite International's Cyclically Adjusted Price-to-FCF

For the Footwear & Accessories subindustry, Samsonite International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samsonite International's Cyclically Adjusted Price-to-FCF Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Samsonite International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Samsonite International's Cyclically Adjusted Price-to-FCF falls into.



Samsonite International Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Samsonite International's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=3.65/0.18
=20.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Samsonite International's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec23 is calculated as:

For example, Samsonite International's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec23 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Dec23 (Change)*Current CPI (Dec23)
=0.292/121.1700*121.1700
=0.292

Current CPI (Dec23) = 121.1700.

Samsonite International Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 0.114 98.830 0.140
201512 0.135 99.910 0.164
201612 0.131 101.040 0.157
201712 0.163 102.410 0.193
201812 0.132 104.320 0.153
201912 0.350 106.080 0.400
202012 -0.098 106.670 -0.111
202112 0.251 111.090 0.274
202212 0.149 117.060 0.154
202312 0.292 121.170 0.292

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Samsonite International  (OTCPK:SMSOF) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Samsonite International Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Samsonite International's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Samsonite International (Samsonite International) Business Description

Traded in Other Exchanges
Address
13-15, Avenue de la Liberte, Luxembourg, LUX, L-1931
Samsonite is the world's largest luggage company with a 19.5% market share in 2018. The company produces and sells travel luggage under various brands targeting the mid-market to high-end consumers. The group's key brand is Samsonite, whose market presence is well established, followed by Tumi, the high-end brand acquired in 2016, which alongside mass-market brand American Tourister, are the next largest earnings contributors. The majority of its products are manufactured by third parties, but Samsonite does produce its own select proprietary materials. Except for Tumi, most of its products are sold to retailers, but the acquisition of online retailer eBags in early 2017 is boosting its online sales channel direct to consumers.