CPL Group PCL (BKK:CPL) Cyclically Adjusted Revenue per Share: ฿5.60 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:CPL CPL Group PCL BKK:CPL
30 GF Score
Price ฿0.69
GF Value ฿0.90
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is CPL Group PCL Cyclically Adjusted Revenue per Share?

CPL Group PCL BKK:CPL +1.47% 30 Cyclically Adjusted Revenue per Share is ฿5.60 as of Jun. 2026. GuruFocus rates BKK:CPL with a GF Score™ of 30/100 and a GF Value™ of ฿0.90 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

CPL Group PCL's adjusted revenue per share for the three months ended in Jun. 2026 was ฿1.000. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ฿5.60 for the trailing ten years ended in Jun. 2026.

During the past 12 months, CPL Group PCL's average Cyclically Adjusted Revenue Growth Rate was -6.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -6.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -2.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of CPL Group PCL was 0.50% per year. The lowest was -6.00% per year. And the median was -1.15% per year.

As of today (2026-09-17), CPL Group PCL's current stock price is ฿0.69. CPL Group PCL's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was ฿5.60. CPL Group PCL's Cyclically Adjusted PS Ratio of today is 0.12.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of CPL Group PCL was 0.72. The lowest was 0.10. And the median was 0.21.


CPL Group PCL  (BKK:CPL) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

CPL Group PCL's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.69/5.603
=0.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of CPL Group PCL was 0.72. The lowest was 0.10. And the median was 0.21.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


CPL Group PCL Cyclically Adjusted Revenue per Share Related Terms


CPL Group PCL Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for CPL Group PCL's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CPL Group PCL Cyclically Adjusted Revenue per Share Chart

CPL Group PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.33 6.47 6.24 5.75 5.17

CPL Group PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.07 5.97 5.79 5.79 5.60

BKK:CPL vs NKE, DECK, ONON: Cyclically Adjusted Revenue per Share Comparison

For the Footwear & Accessories subindustry, CPL Group PCL's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CPL Group PCL Cyclically Adjusted PS Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, CPL Group PCL's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where CPL Group PCL's Cyclically Adjusted PS Ratio falls into.


BKK:CPL
30GF Score
CPL Group PCL BKK:CPL
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CPL Group PCL Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CPL Group PCL's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1/333.9520*333.9520
=1.000

Current CPI (Jun. 2026) = 333.9520.

CPL Group PCL Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 1.190 241.428 1.646
201612 0.982 241.432 1.358
201703 0.117 243.801 0.160
201706 1.473 244.955 2.008
201709 1.248 246.819 1.689
201712 1.224 246.524 1.658
201803 1.222 249.554 1.635
201806 1.850 251.989 2.452
201809 1.907 252.439 2.523
201812 1.608 251.233 2.137
201903 1.393 254.202 1.830
201906 1.817 256.143 2.369
201909 1.334 256.759 1.735
201912 0.980 256.974 1.274
202003 1.237 258.115 1.600
202006 0.747 257.797 0.968
202009 0.810 260.280 1.039
202012 0.830 260.474 1.064
202103 0.998 264.877 1.258
202106 1.117 271.696 1.373
202109 1.072 274.310 1.305
202112 1.083 278.802 1.297
202203 1.185 287.504 1.376
202206 1.788 296.311 2.015
202209 1.401 296.808 1.576
202212 1.027 296.797 1.156
202303 1.160 301.836 1.283
202306 1.048 305.109 1.147
202309 1.070 307.789 1.161
202312 0.909 306.746 0.990
202403 1.248 312.332 1.334
202406 1.149 314.175 1.221
202409 1.059 315.301 1.122
202412 0.921 315.605 0.975
202503 1.096 319.799 1.145
202506 1.093 322.561 1.132
202509 1.104 324.800 1.135
202512 0.853 324.054 0.879
202603 0.997 330.213 1.008
202606 1.000 333.952 1.000

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ฿5.60 mean?
CPL Group PCL (BKK:CPL) has a Cyclically Adjusted Revenue per Share of ฿5.60 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on CPL Group PCL and its competitors.
Is CPL Group PCL's Cyclically Adjusted Revenue per Share too high?
CPL Group PCL's current Cyclically Adjusted Revenue per Share is ฿5.60. Overall, CPL Group PCL has a GF Score™ of 30/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does CPL Group PCL's Cyclically Adjusted Revenue per Share compare to NKE and DECK?
CPL Group PCL's Cyclically Adjusted Revenue per Share of ฿5.60 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted Revenue per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on CPL Group PCL and its competitors. CPL Group PCL's current Cyclically Adjusted Revenue per Share is ฿5.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CPL Group PCL stock overvalued right now?
Based on GuruFocus' analysis, CPL Group PCL (BKK:CPL) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿0.90, compared to a current price of ฿0.69 — trading 23.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ฿5.60. CPL Group PCL's overall GF Score™ is 30/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For CPL Group PCL (BKK:CPL), the current Cyclically Adjusted Revenue per Share is ฿5.60 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CPL Group PCL (BKK:CPL) Overvalued in 2026?

Based on GuruFocus' analysis, CPL Group PCL stock appears to be undervalued. The current stock price of ฿0.69 is trading 23.3% below its estimated GF Value™ of ฿0.90. GuruFocus considers CPL Group PCL to be Modestly Undervalued.

Key valuation signals for BKK:CPL:

  • Cyclically Adjusted Revenue per Share: ฿5.60
  • GF Value™: ฿0.90 vs. price of ฿0.69 (23.3% below fair value)
  • GF Score™: 30/100 with 4 warning signs

No single metric tells the full story. See the BKK:CPL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CPL Group PCL Business Description

Address 700 Moo 6 Sukhumvit Road, Bangpoo-Mai, Mueang Samutprakan, Samutprakarn, THA, 10280
CPL Group PCL engages in the businesses of manufacturing and distribution of leather products, rendering of tanning service and manufacturing and distribution of personal protective equipment. Its product ranges from aniline leather, pigmented leather, oiled leather, waterproof leather, thru to split suede and finished splits. The company's segments include Tannery industry segment which has revenue from sales of finished leather products and rendering service of tanning and the Personal protective equipment segment, which has revenue from sales of personal protective equipment products. It derives revenue from Finished leather segment.
30GF Score

Get the complete analysis for BKK:CPL

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.69
Price
฿0.90
GF Value