Spicejet (BOM:500285) Cyclically Adjusted Revenue per Share: ₹143.14 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:500285 Spicejet Ltd BOM:500285
47 GF Score
Price ₹10.77
GF Value ₹25.06
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Spicejet Cyclically Adjusted Revenue per Share?

Spicejet BOM:500285 -3.75% 47 Cyclically Adjusted Revenue per Share is ₹143.14 as of Dec. 2025. GuruFocus rates BOM:500285 with a GF Score™ of 47/100 and a GF Value™ of ₹25.06 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Spicejet's adjusted revenue per share for the three months ended in Dec. 2025 was ₹9.163. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₹143.14 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Spicejet's average Cyclically Adjusted Revenue Growth Rate was -1.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -1.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -0.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Spicejet was 1.20% per year. The lowest was -1.50% per year. And the median was 0.30% per year.

As of today (2026-08-19), Spicejet's current stock price is ₹10.77. Spicejet's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was ₹143.14. Spicejet's Cyclically Adjusted PS Ratio of today is 0.08.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Spicejet was 0.71. The lowest was 0.07. And the median was 0.32.


Spicejet  (BOM:500285) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Spicejet's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=10.77/143.14
=0.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Spicejet was 0.71. The lowest was 0.07. And the median was 0.32.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Spicejet Cyclically Adjusted Revenue per Share Related Terms


Spicejet Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Spicejet's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Spicejet Cyclically Adjusted Revenue per Share Chart

Spicejet Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 149.49 151.06 154.05 150.63 144.15

Spicejet Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 145.95 144.15 144.55 145.15 143.14

BOM:500285 vs DAL, UAL, LUV: Cyclically Adjusted Revenue per Share Comparison

For the Airlines subindustry, Spicejet's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Spicejet Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Spicejet's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Spicejet's Cyclically Adjusted PS Ratio falls into.


BOM:500285
47GF Score
Spicejet Ltd BOM:500285
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Spicejet Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Spicejet's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=9.163/163.2808*163.2808
=9.163

Current CPI (Dec. 2025) = 163.2808.

Spicejet Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 24.167 102.518 38.491
201606 25.168 105.961 38.783
201609 23.049 105.961 35.517
201612 26.779 105.196 41.565
201703 26.914 105.196 41.775
201706 30.974 107.109 47.218
201709 29.937 109.021 44.836
201712 34.533 109.404 51.539
201803 32.745 109.786 48.700
201806 36.240 111.317 53.157
201809 30.741 115.142 43.593
201812 39.583 115.142 56.132
201903 41.200 118.202 56.912
201906 48.692 120.880 65.772
201909 46.043 123.175 61.035
201912 59.069 126.235 76.404
202003 45.538 124.705 59.625
202006 8.161 127.000 10.492
202009 17.192 130.118 21.574
202012 27.190 130.889 33.919
202103 30.220 131.771 37.447
202106 18.017 134.084 21.940
202109 21.698 135.847 26.080
202112 36.860 138.161 43.562
202203 30.106 138.822 35.410
202206 39.398 142.347 45.192
202209 31.521 144.661 35.578
202212 37.491 145.763 41.997
202303 34.010 146.865 37.812
202306 31.821 150.280 34.574
202309 21.549 151.492 23.226
202312 27.079 152.924 28.913
202403 22.343 153.035 23.839
202406 18.925 155.789 19.835
202409 6.654 157.882 6.882
202412 8.651 158.323 8.922
202503 10.752 157.552 11.143
202506 7.524 159.755 7.690
202509 5.171 162.289 5.203
202512 9.163 163.281 9.163

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₹143.14 mean?
Spicejet (BOM:500285) has a Cyclically Adjusted Revenue per Share of ₹143.14 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Spicejet and its competitors.
Is Spicejet's Cyclically Adjusted Revenue per Share too high?
Spicejet's current Cyclically Adjusted Revenue per Share is ₹143.14. Overall, Spicejet has a GF Score™ of 47/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Spicejet's Cyclically Adjusted Revenue per Share compare to DAL and UAL?
Spicejet's Cyclically Adjusted Revenue per Share of ₹143.14 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Spicejet and its competitors. Spicejet's current Cyclically Adjusted Revenue per Share is ₹143.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Spicejet stock overvalued right now?
Based on GuruFocus' analysis, Spicejet (BOM:500285) is currently considered Possible Value Trap. The stock's GF Value™ is ₹25.06, compared to a current price of ₹10.77 — trading 57% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₹143.14. Spicejet's overall GF Score™ is 47/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Spicejet (BOM:500285), the current Cyclically Adjusted Revenue per Share is ₹143.14 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Spicejet (BOM:500285) Overvalued in 2026?

Based on GuruFocus' analysis, Spicejet stock appears to be undervalued. The current stock price of ₹10.77 is trading 57% below its estimated GF Value™ of ₹25.06. GuruFocus considers Spicejet to be Possible Value Trap.

Key valuation signals for BOM:500285:

  • Cyclically Adjusted Revenue per Share: ₹143.14
  • GF Value™: ₹25.06 vs. price of ₹10.77 (57% below fair value)
  • GF Score™: 47/100 with 6 warning signs

No single metric tells the full story. See the BOM:500285 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Spicejet Business Description

Address 319, Udyog Vihar, Phase IV, Gurugram, HR, IND, 122016
Spicejet Ltd is an India based airline company. It offers both domestic as well as international air travel services. The operating segments of the company are Airline Transport and Freighter and Logistics Services. Its primary revenue source is derived from passenger air travel with ancillary sources comprising Spice max, insurance, preferred seating, Spice vacations, lounge, visa, cab, cargo and onboard merchandise. In addition, it also offers charter services.
47GF Score

Get the complete analysis for BOM:500285

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹10.77
Price
₹25.06
GF Value