Otsuka (FRA:OTK) Cyclically Adjusted Revenue per Share: €14.10 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:OTK Otsuka Corp FRA:OTK
81 GF Score
Price €16.30
GF Value €21.92
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Otsuka Cyclically Adjusted Revenue per Share?

Otsuka FRA:OTK +1.24% 81 Cyclically Adjusted Revenue per Share is €14.10 as of Mar. 2026. GuruFocus rates FRA:OTK with a GF Score™ of 81/100 and a GF Value™ of €21.92 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Otsuka's adjusted revenue per share for the three months ended in Mar. 2026 was €4.956. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €14.10 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Otsuka's average Cyclically Adjusted Revenue Growth Rate was 8.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Otsuka was 8.40% per year. The lowest was 5.30% per year. And the median was 6.70% per year.

As of today (2026-07-21), Otsuka's current stock price is €16.30. Otsuka's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €14.10. Otsuka's Cyclically Adjusted PS Ratio of today is 1.16.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Otsuka was 1.78. The lowest was 0.97. And the median was 1.36.


Otsuka  (FRA:OTK) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Otsuka's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=16.30/14.10
=1.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Otsuka was 1.78. The lowest was 0.97. And the median was 1.36.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Otsuka Cyclically Adjusted Revenue per Share Related Terms


Otsuka Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Otsuka's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Otsuka Cyclically Adjusted Revenue per Share Chart

Otsuka Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.96 14.03 13.51 14.15 13.90

Otsuka Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.74 14.49 14.38 13.90 14.10

FRA:OTK vs IBM, ACN, FISV: Cyclically Adjusted Revenue per Share Comparison

For the Information Technology Services subindustry, Otsuka's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Otsuka Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, Otsuka's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Otsuka's Cyclically Adjusted PS Ratio falls into.


FRA:OTK
81GF Score
Otsuka Corp FRA:OTK
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Otsuka Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Otsuka's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.956/112.7000*112.7000
=4.956

Current CPI (Mar. 2026) = 112.7000.

Otsuka Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 3.729 98.100 4.284
201609 3.330 98.000 3.830
201612 3.463 98.400 3.966
201703 3.937 98.100 4.523
201706 3.752 98.500 4.293
201709 3.175 98.800 3.622
201712 3.446 99.400 3.907
201803 3.857 99.200 4.382
201806 4.074 99.200 4.628
201809 3.554 99.900 4.009
201812 4.003 99.700 4.525
201903 4.592 99.700 5.191
201906 4.999 99.800 5.645
201909 4.830 100.100 5.438
201912 4.774 100.500 5.354
202003 4.973 100.300 5.588
202006 4.541 99.900 5.123
202009 3.992 99.900 4.503
202012 4.492 99.300 5.098
202103 4.878 99.900 5.503
202106 4.518 99.500 5.117
202109 3.775 100.100 4.250
202112 4.095 100.100 4.610
202203 4.242 101.100 4.729
202206 4.381 101.800 4.850
202209 3.659 103.100 4.000
202212 4.038 104.100 4.372
202303 4.471 104.400 4.826
202306 4.795 105.200 5.137
202309 3.660 106.200 3.884
202312 3.986 106.800 4.206
202403 4.318 107.200 4.540
202406 4.703 108.200 4.899
202409 4.197 108.900 4.343
202412 4.673 110.700 4.757
202503 5.164 111.100 5.238
202506 6.007 111.700 6.061
202509 4.720 112.000 4.750
202512 4.567 113.000 4.555
202603 4.956 112.700 4.956

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €14.10 mean?
Otsuka (FRA:OTK) has a Cyclically Adjusted Revenue per Share of €14.10 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Otsuka and its competitors.
Is Otsuka's Cyclically Adjusted Revenue per Share too high?
Otsuka's current Cyclically Adjusted Revenue per Share is €14.10. Overall, Otsuka has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Otsuka's Cyclically Adjusted Revenue per Share compare to IBM and ACN?
Otsuka's Cyclically Adjusted Revenue per Share of €14.10 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Otsuka and its competitors. Otsuka's current Cyclically Adjusted Revenue per Share is €14.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Otsuka stock overvalued right now?
Based on GuruFocus' analysis, Otsuka (FRA:OTK) is currently considered Modestly Undervalued. The stock's GF Value™ is €21.92, compared to a current price of €16.30 — trading 25.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is €14.10. Otsuka's overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Otsuka (FRA:OTK), the current Cyclically Adjusted Revenue per Share is €14.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Otsuka (FRA:OTK) Overvalued in 2026?

Based on GuruFocus' analysis, Otsuka stock appears to be undervalued. The current stock price of €16.30 is trading 25.6% below its estimated GF Value™ of €21.92. GuruFocus considers Otsuka to be Modestly Undervalued.

Key valuation signals for FRA:OTK:

  • Cyclically Adjusted Revenue per Share: €14.10
  • GF Value™: €21.92 vs. price of €16.30 (25.6% below fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the FRA:OTK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Otsuka Business Description

Other Exchanges 4768:JapanOTK:Germany
Address 2-18-4 Iidabashi, Chiyoda-ku, Tokyo, JPN, 102-8573
Otsuka is Japan's leading one-stop provider of IT solutions and office supplies, primarily targeting small and midsize enterprises. The System Integration business sells and integrates everything from PCs and servers to the proprietary "Smile" ERP system. This is complemented by the Service & Support business, featuring the "Tanomail" office-supply mail-order service and "Tayoreru" maintenance contracts. Operating through a dense nationwide network, Otsuka functions as the outsourced IT department for companies that lack one, providing a single, trusted point of contact for all technology and office needs.
81GF Score

Get the complete analysis for FRA:OTK

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€16.30
Price
€21.92
GF Value